Metro Spinning Income Statement

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	-	21.79	543.31	968.85	995.18
Revenue Growth (YoY)	-	-95.99%	-43.92%	-2.65%	47.06%
Cost of Revenue	-	75.6	606.84	771.06	835.14
Gross Profit	-	-53.81	-63.53	197.79	160.04
Selling, General & Admin	27.27	19.77	28.58	43.18	29.5
Other Operating Expenses	-	1.51	-	-	-
Operating Expenses	27.27	21.28	28.58	43.18	29.5
Operating Income	-27.27	-75.09	-92.11	154.61	130.54
Interest Expense	-93.18	-73.52	-66.8	-59.09	-72.04
Interest & Investment Income	0.03	0.02	12.61	13.89	2.56
Currency Exchange Gain (Loss)	0.09	2.18	-35.94	-3.17	0.9
Other Non Operating Income (Expenses)	-0.28	-227.73	-3.86	-5.47	-3.07
EBT Excluding Unusual Items	-120.61	-374.13	-186.09	100.77	58.89
Gain (Loss) on Sale of Assets	-	-107.25	-	-	11.32
Pretax Income	-120.61	-481.38	-186.09	100.77	70.21
Income Tax Expense	1.71	-20.04	6.32	15.72	9.26
Net Income	-122.32	-461.34	-192.4	85.05	60.95
Net Income to Common	-122.32	-461.34	-192.4	85.05	60.95
Net Income Growth	-	-	-	39.54%	1184.69%
Shares Outstanding (Basic)	62	62	62	62	62
Shares Outstanding (Diluted)	62	62	62	62	62
EPS (Basic)	-1.98	-7.48	-3.12	1.38	0.99
EPS (Diluted)	-1.98	-7.48	-3.12	1.38	0.99
EPS Growth	-	-	-	39.54%	1184.70%
Free Cash Flow	-233.26	52.88	114.61	-57.74	18.98
Free Cash Flow Per Share	-3.78	0.86	1.86	-0.94	0.31
Dividend Per Share	-	-	-	0.300	-
Gross Margin	-	-247.00%	-11.69%	20.41%	16.08%
Operating Margin	-	-344.67%	-16.95%	15.96%	13.12%
Profit Margin	-	-2117.61%	-35.41%	8.78%	6.12%
Free Cash Flow Margin	-	242.73%	21.10%	-5.96%	1.91%
EBITDA	-25.24	-51.83	-67.3	179.94	156.73
EBITDA Margin	-	-237.90%	-12.39%	18.57%	15.75%
D&A For EBITDA	2.03	23.26	24.81	25.33	26.2
EBIT	-27.27	-75.09	-92.11	154.61	130.54
EBIT Margin	-	-	-16.95%	15.96%	13.12%
Effective Tax Rate	-	-	-	15.60%	13.19%
Advertising Expenses	-	0.21	0.49	0.53	0.31

Source: S&P Global Market Intelligence. Standard template. Financial Sources.