Metro Spinning Limited (DSE: METROSPIN)
Bangladesh
· Delayed Price · Currency is BDT 9.30
+0.20 (2.20%)
At close: Nov 14, 2024
Metro Spinning Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 62.31 | 543.31 | 968.85 | 995.18 | 676.71 | 904.36 | Upgrade
|
| Revenue Growth (YoY) | -91.58% | -43.92% | -2.65% | 47.06% | -25.17% | 2.94% | Upgrade
|
| Cost of Revenue | 218.3 | 606.84 | 771.06 | 835.14 | 565.6 | 776.5 | Upgrade
|
| Gross Profit | -156 | -63.53 | 197.79 | 160.04 | 111.11 | 127.86 | Upgrade
|
| Selling, General & Admin | 8.66 | 28.58 | 43.18 | 29.5 | 24.03 | 33.97 | Upgrade
|
| Operating Expenses | 8.66 | 28.58 | 43.18 | 29.5 | 24.03 | 33.97 | Upgrade
|
| Operating Income | -164.65 | -92.11 | 154.61 | 130.54 | 87.08 | 93.89 | Upgrade
|
| Interest Expense | -67.33 | -66.8 | -59.09 | -72.04 | -80.75 | -83.6 | Upgrade
|
| Interest & Investment Income | 12.61 | 12.61 | 13.89 | 2.56 | 0.01 | 6.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.94 | -35.94 | -3.17 | 0.9 | 2.23 | 1.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -20.4 | -3.86 | -5.47 | -3.07 | -2.29 | -1.73 | Upgrade
|
| EBT Excluding Unusual Items | -275.71 | -186.09 | 100.77 | 58.89 | 6.28 | 15.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 11.32 | - | 0.92 | Upgrade
|
| Pretax Income | -275.71 | -186.09 | 100.77 | 70.21 | 6.28 | 16.88 | Upgrade
|
| Income Tax Expense | -0.16 | 6.32 | 15.72 | 9.26 | 1.54 | 3.96 | Upgrade
|
| Net Income | -275.55 | -192.4 | 85.05 | 60.95 | 4.74 | 12.93 | Upgrade
|
| Net Income to Common | -275.55 | -192.4 | 85.05 | 60.95 | 4.74 | 12.93 | Upgrade
|
| Net Income Growth | - | - | 39.54% | 1184.69% | -63.30% | 128.82% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | -0.65% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -4.48 | -3.12 | 1.38 | 0.99 | 0.08 | 0.21 | Upgrade
|
| EPS (Diluted) | -4.48 | -3.12 | 1.38 | 0.99 | 0.08 | 0.21 | Upgrade
|
| EPS Growth | - | - | 39.54% | 1184.70% | -63.30% | 128.82% | Upgrade
|
| Free Cash Flow | 117.65 | 114.61 | -57.74 | 18.98 | 38.35 | 144.99 | Upgrade
|
| Free Cash Flow Per Share | 1.91 | 1.86 | -0.94 | 0.31 | 0.62 | 2.35 | Upgrade
|
| Dividend Per Share | - | - | 0.300 | - | 0.200 | 0.200 | Upgrade
|
| Gross Margin | -250.36% | -11.69% | 20.42% | 16.08% | 16.42% | 14.14% | Upgrade
|
| Operating Margin | -264.25% | -16.95% | 15.96% | 13.12% | 12.87% | 10.38% | Upgrade
|
| Profit Margin | -442.24% | -35.41% | 8.78% | 6.12% | 0.70% | 1.43% | Upgrade
|
| Free Cash Flow Margin | 188.83% | 21.10% | -5.96% | 1.91% | 5.67% | 16.03% | Upgrade
|
| EBITDA | -140.24 | -67.3 | 179.94 | 156.73 | 114.39 | 122.46 | Upgrade
|
| EBITDA Margin | -225.08% | -12.39% | 18.57% | 15.75% | 16.90% | 13.54% | Upgrade
|
| D&A For EBITDA | 24.41 | 24.81 | 25.33 | 26.2 | 27.31 | 28.56 | Upgrade
|
| EBIT | -164.65 | -92.11 | 154.61 | 130.54 | 87.08 | 93.89 | Upgrade
|
| EBIT Margin | -264.25% | -16.95% | 15.96% | 13.12% | 12.87% | 10.38% | Upgrade
|
| Effective Tax Rate | - | - | 15.60% | 13.19% | 24.48% | 23.44% | Upgrade
|
| Advertising Expenses | - | 0.49 | 0.53 | 0.31 | 0.26 | 0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.