Mir Akhter Hossain Limited (DSE: MIRAKHTER)
Bangladesh
· Delayed Price · Currency is BDT 31.80
-0.10 (-0.31%)
At close: Dec 19, 2024
Mir Akhter Hossain Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2018 |
| Revenue | 2,316 | 2,687 | 3,119 | 2,952 | 3,242 | 2,695 | Upgrade
|
| Revenue Growth (YoY) | -23.11% | -13.85% | 5.65% | -8.94% | 20.31% | -36.84% | Upgrade
|
| Cost of Revenue | 1,450 | 1,727 | 2,015 | 1,870 | 2,058 | 1,720 | Upgrade
|
| Gross Profit | 866.21 | 960.1 | 1,104 | 1,083 | 1,184 | 974.96 | Upgrade
|
| Selling, General & Admin | 232.93 | 245.79 | 265.7 | 228.07 | 210.98 | 152.61 | Upgrade
|
| Other Operating Expenses | 138.93 | 138.93 | 171.79 | 231.27 | 251.76 | 212.88 | Upgrade
|
| Operating Expenses | 371.85 | 384.72 | 437.48 | 459.33 | 462.74 | 365.49 | Upgrade
|
| Operating Income | 494.36 | 575.38 | 666.73 | 623.48 | 721.3 | 609.47 | Upgrade
|
| Interest Expense | - | - | - | -304.23 | -424.63 | -370.75 | Upgrade
|
| Interest & Investment Income | 52.41 | 2.41 | 22.36 | 19.92 | 16.38 | 13.33 | Upgrade
|
| Earnings From Equity Investments | 225.35 | 224.92 | 275.22 | 274.88 | 367.88 | 300.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -8.81 | -8.81 | -21.19 | -11.09 | -0.53 | -7.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -279.17 | -279.17 | -318.93 | -0.77 | -0.9 | -0.98 | Upgrade
|
| Pretax Income | 484.14 | 514.73 | 624.19 | 602.18 | 679.5 | 543.62 | Upgrade
|
| Income Tax Expense | 187.63 | 214.31 | 224.13 | 248.38 | 220.06 | 168.61 | Upgrade
|
| Earnings From Continuing Operations | 296.51 | 300.42 | 400.06 | 353.8 | 459.45 | 375.01 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | 0.03 | - | Upgrade
|
| Net Income | 296.51 | 300.42 | 400.06 | 353.81 | 459.47 | 375.01 | Upgrade
|
| Net Income to Common | 296.51 | 300.42 | 400.06 | 353.81 | 459.47 | 375.01 | Upgrade
|
| Net Income Growth | -25.70% | -24.91% | 13.07% | -23.00% | 22.52% | -40.71% | Upgrade
|
| Shares Outstanding (Basic) | 121 | 121 | 121 | 121 | 109 | 109 | Upgrade
|
| Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 109 | 109 | Upgrade
|
| Shares Change (YoY) | - | - | - | 10.56% | - | 9.23% | Upgrade
|
| EPS (Basic) | 2.46 | 2.49 | 3.31 | 2.93 | 4.21 | 3.43 | Upgrade
|
| EPS (Diluted) | 2.46 | 2.49 | 3.31 | 2.93 | 4.21 | 3.43 | Upgrade
|
| EPS Growth | -25.70% | -24.91% | 13.07% | -30.35% | 22.52% | -45.72% | Upgrade
|
| Free Cash Flow | 956.61 | 944.87 | 1,056 | 749.93 | -500.93 | -282.85 | Upgrade
|
| Free Cash Flow Per Share | 7.92 | 7.82 | 8.75 | 6.21 | -4.59 | -2.59 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.250 | 1.250 | 1.250 | - | Upgrade
|
| Dividend Growth | -20.00% | -20.00% | 0% | 0% | - | - | Upgrade
|
| Gross Margin | 37.40% | 35.73% | 35.40% | 36.67% | 36.52% | 36.18% | Upgrade
|
| Operating Margin | 21.35% | 21.41% | 21.37% | 21.12% | 22.25% | 22.62% | Upgrade
|
| Profit Margin | 12.80% | 11.18% | 12.83% | 11.98% | 14.17% | 13.92% | Upgrade
|
| Free Cash Flow Margin | 41.31% | 35.16% | 33.86% | 25.40% | -15.45% | -10.50% | Upgrade
|
| EBITDA | 1,089 | 1,165 | 1,216 | 1,135 | 1,191 | 1,085 | Upgrade
|
| EBITDA Margin | 47.03% | 43.33% | 38.99% | 38.45% | 36.72% | 40.27% | Upgrade
|
| D&A For EBITDA | 594.89 | 589.16 | 549.49 | 511.79 | 469.29 | 475.84 | Upgrade
|
| EBIT | 494.36 | 575.38 | 666.73 | 623.48 | 721.3 | 609.47 | Upgrade
|
| EBIT Margin | 21.35% | 21.41% | 21.37% | 21.12% | 22.25% | 22.62% | Upgrade
|
| Effective Tax Rate | 38.75% | 41.64% | 35.91% | 41.25% | 32.38% | 31.02% | Upgrade
|
| Advertising Expenses | - | 0.53 | 0.52 | 0.44 | 0.16 | 0.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.