MJL Bangladesh PLC (DSE: MJLBD)
Bangladesh
· Delayed Price · Currency is BDT 99.10
0.00 (0.00%)
At close: Sep 12, 2024
MJL Bangladesh Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 35,932 | 30,718 | 24,266 | 20,367 | 18,867 | 20,321 | Upgrade
|
| Revenue Growth (YoY) | 32.95% | 26.59% | 19.14% | 7.95% | -7.16% | 16.02% | Upgrade
|
| Cost of Revenue | 28,735 | 24,274 | 19,958 | 16,286 | 14,570 | 15,434 | Upgrade
|
| Gross Profit | 7,197 | 6,444 | 4,308 | 4,081 | 4,297 | 4,887 | Upgrade
|
| Selling, General & Admin | 1,126 | 884.5 | 812.76 | 923.67 | 1,213 | 1,169 | Upgrade
|
| Other Operating Expenses | -45.83 | -59.88 | -111.09 | -396.9 | -63.12 | 29.35 | Upgrade
|
| Operating Expenses | 1,267 | 1,016 | 908.19 | 638.34 | 1,221 | 1,265 | Upgrade
|
| Operating Income | 5,930 | 5,428 | 3,400 | 3,443 | 3,076 | 3,622 | Upgrade
|
| Interest Expense | -1,268 | -808.18 | -298.85 | -334.63 | -658.45 | -683.01 | Upgrade
|
| Interest & Investment Income | 134.57 | 127.09 | 117.57 | 135.25 | 214.09 | 198.27 | Upgrade
|
| Earnings From Equity Investments | 81.68 | 53.45 | -30.25 | 22.18 | 22.7 | 0.41 | Upgrade
|
| Currency Exchange Gain (Loss) | -927.46 | -1,589 | -1,003 | 40.11 | -47.46 | -58.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -32.75 | -29.73 | -15.75 | -24.05 | -30.61 | -18.83 | Upgrade
|
| EBT Excluding Unusual Items | 3,918 | 3,182 | 2,170 | 3,282 | 2,577 | 3,060 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42.64 | -5.91 | -22.1 | 23.33 | 19.47 | -2.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.14 | 2.76 | 2.47 | -16.12 | -0.04 | -0.1 | Upgrade
|
| Pretax Income | 3,966 | 3,179 | 2,150 | 3,289 | 2,596 | 3,058 | Upgrade
|
| Income Tax Expense | 605.34 | 409.89 | 267.03 | 791.71 | 750.67 | 950.6 | Upgrade
|
| Earnings From Continuing Operations | 3,361 | 2,769 | 1,883 | 2,497 | 1,845 | 2,108 | Upgrade
|
| Net Income | 3,361 | 2,769 | 1,883 | 2,497 | 1,845 | 2,108 | Upgrade
|
| Net Income to Common | 3,361 | 2,769 | 1,883 | 2,497 | 1,845 | 2,108 | Upgrade
|
| Net Income Growth | 68.65% | 47.05% | -24.59% | 35.33% | -12.44% | -8.05% | Upgrade
|
| Shares Outstanding (Basic) | 317 | 317 | 317 | 317 | 317 | 317 | Upgrade
|
| Shares Outstanding (Diluted) | 317 | 317 | 317 | 317 | 317 | 317 | Upgrade
|
| Shares Change (YoY) | 1.91% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 10.61 | 8.74 | 5.94 | 7.88 | 5.83 | 6.65 | Upgrade
|
| EPS (Diluted) | 10.61 | 8.74 | 5.94 | 7.88 | 5.83 | 6.65 | Upgrade
|
| EPS Growth | 65.49% | 47.05% | -24.59% | 35.33% | -12.44% | -8.05% | Upgrade
|
| Free Cash Flow | -636.96 | -687.83 | -48.88 | 1,274 | 2,757 | -171.8 | Upgrade
|
| Free Cash Flow Per Share | -2.01 | -2.17 | -0.15 | 4.02 | 8.70 | -0.54 | Upgrade
|
| Dividend Per Share | 5.000 | 5.000 | 5.000 | 5.500 | 4.500 | 4.500 | Upgrade
|
| Dividend Growth | 0% | 0% | -9.09% | 22.22% | 0% | 5.00% | Upgrade
|
| Gross Margin | 20.03% | 20.98% | 17.75% | 20.04% | 22.78% | 24.05% | Upgrade
|
| Operating Margin | 16.50% | 17.67% | 14.01% | 16.90% | 16.31% | 17.82% | Upgrade
|
| Profit Margin | 9.35% | 9.01% | 7.76% | 12.26% | 9.78% | 10.37% | Upgrade
|
| Free Cash Flow Margin | -1.77% | -2.24% | -0.20% | 6.26% | 14.61% | -0.85% | Upgrade
|
| EBITDA | 7,100 | 6,546 | 4,526 | 5,206 | 4,700 | 4,935 | Upgrade
|
| EBITDA Margin | 19.76% | 21.31% | 18.65% | 25.56% | 24.91% | 24.28% | Upgrade
|
| D&A For EBITDA | 1,169 | 1,118 | 1,126 | 1,763 | 1,624 | 1,313 | Upgrade
|
| EBIT | 5,930 | 5,428 | 3,400 | 3,443 | 3,076 | 3,622 | Upgrade
|
| EBIT Margin | 16.50% | 17.67% | 14.01% | 16.90% | 16.31% | 17.82% | Upgrade
|
| Effective Tax Rate | 15.26% | 12.89% | 12.42% | 24.07% | 28.92% | 31.08% | Upgrade
|
| Revenue as Reported | 35,932 | 30,718 | 24,266 | 20,367 | 18,867 | 20,321 | Upgrade
|
| Advertising Expenses | - | 80.45 | 88.83 | 42.92 | 87.5 | 119.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.