MJL Bangladesh PLC (DSE:MJLBD)
Bangladesh · Delayed Price · Currency is BDT 90.70
+0.70 (0.78%)
At close: Mar 4, 2026
MJL Bangladesh Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 37,576 | 41,793 | 36,262 | 30,718 | 24,266 | 20,367 | |
Revenue Growth (YoY) | -9.00% | 15.25% | 18.05% | 26.59% | 19.14% | 7.95% |
Cost of Revenue | 32,079 | 35,007 | 29,399 | 24,274 | 19,958 | 16,286 |
Gross Profit | 5,497 | 6,786 | 6,863 | 6,444 | 4,308 | 4,081 |
Selling, General & Admin | 1,263 | 1,157 | 1,070 | 884.5 | 812.76 | 923.67 |
Amortization of Goodwill & Intangibles | 1.68 | 1.68 | 1.41 | - | - | - |
Other Operating Expenses | 8.92 | 8.92 | 9.26 | -59.88 | -111.09 | -396.9 |
Operating Expenses | 1,447 | 1,340 | 1,250 | 1,016 | 908.19 | 638.34 |
Operating Income | 4,050 | 5,446 | 5,613 | 5,428 | 3,400 | 3,443 |
Interest Expense | -1,974 | -1,917 | -1,432 | -808.18 | -298.85 | -334.63 |
Interest & Investment Income | 208.66 | 208.66 | 202.76 | 127.09 | 117.57 | 135.25 |
Earnings From Equity Investments | 7.41 | 7.41 | -7.34 | 53.45 | -30.25 | 22.18 |
Currency Exchange Gain (Loss) | -583.7 | -583.7 | -1,124 | -1,589 | -1,003 | 40.11 |
Other Non Operating Income (Expenses) | 178.06 | 39.87 | 22.16 | -29.73 | -15.75 | -24.05 |
EBT Excluding Unusual Items | 1,886 | 3,201 | 3,274 | 3,182 | 2,170 | 3,282 |
Gain (Loss) on Sale of Investments | 81.53 | 81.53 | -36.39 | -5.91 | -22.1 | 23.33 |
Gain (Loss) on Sale of Assets | 1,649 | 1,649 | 3.32 | 2.76 | 2.47 | -16.12 |
Pretax Income | 3,616 | 4,932 | 3,241 | 3,179 | 2,150 | 3,289 |
Income Tax Expense | 1,172 | 1,322 | 475.02 | 409.89 | 267.03 | 791.71 |
Earnings From Continuing Operations | 2,444 | 3,609 | 2,766 | 2,769 | 1,883 | 2,497 |
Minority Interest in Earnings | 267.42 | -11.32 | -7.24 | - | - | - |
Net Income | 2,711 | 3,598 | 2,759 | 2,769 | 1,883 | 2,497 |
Net Income to Common | 2,711 | 3,598 | 2,759 | 2,769 | 1,883 | 2,497 |
Net Income Growth | -17.54% | 30.41% | -0.36% | 47.05% | -24.59% | 35.33% |
Shares Outstanding (Basic) | 317 | 317 | 317 | 317 | 317 | 317 |
Shares Outstanding (Diluted) | 317 | 317 | 317 | 317 | 317 | 317 |
Shares Change (YoY) | 0.03% | - | - | - | - | - |
EPS (Basic) | 8.56 | 11.36 | 8.71 | 8.74 | 5.94 | 7.88 |
EPS (Diluted) | 8.56 | 11.36 | 8.71 | 8.74 | 5.94 | 7.88 |
EPS Growth | -17.57% | 30.41% | -0.36% | 47.05% | -24.59% | 35.33% |
Free Cash Flow | -6,426 | -6,248 | -27.28 | -687.83 | -48.88 | 1,274 |
Free Cash Flow Per Share | -20.28 | -19.73 | -0.09 | -2.17 | -0.15 | 4.02 |
Dividend Per Share | - | 5.200 | 5.200 | 5.000 | 5.000 | 5.500 |
Dividend Growth | - | - | 4.00% | - | -9.09% | 22.22% |
Gross Margin | 14.63% | 16.24% | 18.93% | 20.98% | 17.75% | 20.04% |
Operating Margin | 10.78% | 13.03% | 15.48% | 17.67% | 14.01% | 16.90% |
Profit Margin | 7.22% | 8.61% | 7.61% | 9.01% | 7.76% | 12.26% |
Free Cash Flow Margin | -17.10% | -14.95% | -0.07% | -2.24% | -0.20% | 6.26% |
EBITDA | 5,533 | 6,866 | 6,820 | 6,546 | 4,526 | 5,206 |
EBITDA Margin | 14.72% | 16.43% | 18.81% | 21.31% | 18.65% | 25.56% |
D&A For EBITDA | 1,483 | 1,420 | 1,207 | 1,118 | 1,126 | 1,763 |
EBIT | 4,050 | 5,446 | 5,613 | 5,428 | 3,400 | 3,443 |
EBIT Margin | 10.78% | 13.03% | 15.48% | 17.67% | 14.01% | 16.90% |
Effective Tax Rate | 32.42% | 26.81% | 14.66% | 12.89% | 12.42% | 24.07% |
Revenue as Reported | 37,576 | 41,793 | 36,262 | 30,718 | 24,266 | 20,367 |
Advertising Expenses | - | 124.65 | 175.1 | 129.04 | 88.83 | 42.92 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.