Mutual Trust Bank PLC. (DSE:MTB)

Mutual Trust Bank PLC. Balance Sheet

Financials in millions BDT. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	17,724	12,410	10,869	12,101	7,787	8,987
Investment Securities	100,883	111,174	72,141	57,001	54,488	40,929
Total Investments	100,883	111,174	72,141	57,001	54,488	40,929
Gross Loans	-	302,360	261,440	271,897	239,695	214,302
Allowance for Loan Losses	-	-	-	-10,535	-8,173	-6,969
Other Adjustments to Gross Loans	-	-	-	-7,250	-5,367	-3,470
Net Loans	-	302,360	261,440	254,113	226,154	203,863
Property, Plant & Equipment	4,676	4,213	4,437	4,517	4,731	4,654
Other Intangible Assets	-	519.17	553.43	618.28	663.92	242.22
Accrued Interest Receivable	-	2,583	1,321	1,190	1,298	659.5
Other Receivables	-	1,601	781.18	334.32	-7.56	192.22
Restricted Cash	17,338	17,519	12,643	14,933	11,198	8,942
Other Current Assets	-	471.67	452.36	5,742	4,455	3,459
Long-Term Deferred Tax Assets	-	4,190	3,150	2,351	1,741	858.16
Other Long-Term Assets	19,603	163.92	-1,182	646.75	-6,007	-3,516
Total Assets	455,168	457,204	366,606	353,547	306,501	269,269
Accrued Expenses	-	220.18	20.87	-	-	-
Interest Bearing Deposits	284,613	277,247	223,991	201,172	182,892	167,532
Non-Interest Bearing Deposits	39,678	49,592	36,041	29,304	26,915	19,214
Total Deposits	324,291	326,839	260,033	230,476	209,807	186,746
Short-Term Borrowings	-	-	635.55	929.21	727.43	637.38
Current Portion of Long-Term Debt	-	30,939	21,362	31,233	26,016	22,795
Current Income Taxes Payable	-	1,049	1,042	-	-	-
Accrued Interest Payable	-	3,052	2,600	-	-	-
Other Current Liabilities	1,584	1,998	2,551	2,181	1,975	1,988
Long-Term Debt	48,529	23,194	21,311	27,309	21,062	18,265
Long-Term Leases	-	1,183	1,271	-	-	-
Long-Term Unearned Revenue	-	125.53	124.4	-	-	-
Pension & Post-Retirement Benefits	-	-	128.89	-	-	-
Other Long-Term Liabilities	55,138	43,098	31,420	40,087	27,258	21,827
Total Liabilities	429,542	431,699	342,500	332,216	286,846	252,258
Common Stock	9,831	9,831	9,831	8,937	8,125	7,386
Additional Paid-In Capital	1,095	1,095	1,095	1,095	1,095	1,095
Retained Earnings	14,027	13,972	12,399	10,894	9,972	7,991
Comprehensive Income & Other	671.44	606.62	779.72	404.83	462.63	538.98
Total Common Equity	25,625	25,505	24,106	21,331	19,655	17,011
Minority Interest	0.13	0.13	0.13	0.13	0.13	0.13
Shareholders' Equity	25,625	25,505	24,106	21,331	19,655	17,011
Total Liabilities & Equity	455,168	457,204	366,606	353,547	306,501	269,269
Total Debt	48,529	55,316	44,580	59,471	47,806	41,697
Net Cash (Debt)	-30,805	-42,906	-33,711	-42,648	-32,945	-28,436
Net Cash Per Share	-31.36	-43.64	-34.29	-43.38	-33.51	-28.92
Filing Date Shares Outstanding	977.57	983.12	983.12	983.12	983.12	983.12
Total Common Shares Outstanding	977.57	983.12	983.12	983.12	983.12	983.12
Book Value Per Share	26.21	25.94	24.52	21.70	19.99	17.30
Tangible Book Value	25,625	24,986	23,552	20,713	18,991	16,769
Tangible Book Value Per Share	26.21	25.42	23.96	21.07	19.32	17.06

Source: S&P Global Market Intelligence. Banks template. Financial Sources.