Navana CNG Limited (DSE: NAVANACNG)
Bangladesh
· Delayed Price · Currency is BDT 21.80
+0.10 (0.46%)
At close: Dec 19, 2024
Navana CNG Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Net Income | 6.13 | 6.97 | 9.86 | 11.19 | 14.92 | 61.87 | Upgrade
|
| Depreciation & Amortization | 365.68 | 372.49 | 398.8 | 513.74 | 570.4 | 581.13 | Upgrade
|
| Other Amortization | - | - | - | 2.35 | - | - | Upgrade
|
| Other Operating Activities | -281.76 | -288.94 | -362.01 | 456.01 | 399.94 | 504.77 | Upgrade
|
| Change in Accounts Receivable | -31.96 | - | - | -290.88 | -235.53 | -140.77 | Upgrade
|
| Change in Inventory | 47.54 | - | - | -221.7 | -297.15 | -238.27 | Upgrade
|
| Change in Accounts Payable | -11.41 | - | - | -24.11 | -82.79 | 40.39 | Upgrade
|
| Change in Other Net Operating Assets | 2.54 | - | - | -201.48 | -207.91 | -140.78 | Upgrade
|
| Operating Cash Flow | 96.76 | 90.52 | 46.65 | 245.12 | 161.88 | 668.34 | Upgrade
|
| Operating Cash Flow Growth | 10589.44% | 94.05% | -80.97% | 51.42% | -75.78% | 15.91% | Upgrade
|
| Capital Expenditures | -145.39 | -146.94 | -88.51 | -60.45 | -59.23 | -325.53 | Upgrade
|
| Sale of Property, Plant & Equipment | 52.63 | 52.63 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -1.26 | -3.26 | -0.22 | -8.04 | Upgrade
|
| Other Investing Activities | 0.33 | - | -11.33 | 47.13 | 73.12 | 117.32 | Upgrade
|
| Investing Cash Flow | -92.42 | -94.31 | -101.1 | -16.58 | 13.67 | -216.24 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | - | 349.43 | Upgrade
|
| Long-Term Debt Issued | - | 814.29 | 793.93 | 661.62 | 944.21 | 418.1 | Upgrade
|
| Total Debt Issued | 885.61 | 814.29 | 793.93 | 661.62 | 944.21 | 767.53 | Upgrade
|
| Short-Term Debt Repaid | - | -71.38 | -0.87 | -145.72 | -444.5 | -199.45 | Upgrade
|
| Total Debt Repaid | -71.38 | -71.38 | -0.87 | -145.72 | -444.5 | -199.45 | Upgrade
|
| Net Debt Issued (Repaid) | 814.24 | 742.91 | 793.06 | 515.9 | 499.71 | 568.07 | Upgrade
|
| Common Dividends Paid | -38.78 | -37.93 | -20.52 | -19.21 | -42.66 | -42.42 | Upgrade
|
| Other Financing Activities | -777.31 | -765.35 | -654.82 | -717.4 | -606.92 | -1,053 | Upgrade
|
| Financing Cash Flow | -1.85 | -60.37 | 117.71 | -220.71 | -149.86 | -526.87 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | 0 | 0 | - | - | Upgrade
|
| Net Cash Flow | 2.49 | -64.16 | 63.26 | 7.84 | 25.69 | -74.77 | Upgrade
|
| Free Cash Flow | -48.63 | -56.42 | -41.86 | 184.67 | 102.65 | 342.82 | Upgrade
|
| Free Cash Flow Growth | - | - | - | 79.90% | -70.06% | - | Upgrade
|
| Free Cash Flow Margin | -1.16% | -1.38% | -1.02% | 4.35% | 2.04% | 5.78% | Upgrade
|
| Free Cash Flow Per Share | -0.64 | -0.75 | -0.55 | 2.44 | 1.36 | 4.54 | Upgrade
|
| Cash Interest Paid | 565.93 | 557.66 | 552.97 | 550.87 | 547.92 | 653.6 | Upgrade
|
| Cash Income Tax Paid | 30.92 | 36.08 | 29.02 | 26.43 | 68.91 | 69.3 | Upgrade
|
| Levered Free Cash Flow | -638.82 | -639.01 | -528.15 | -363.81 | -275.21 | -130.11 | Upgrade
|
| Unlevered Free Cash Flow | -285.11 | -290.47 | -179.55 | -16.38 | 69.7 | 280.95 | Upgrade
|
| Change in Net Working Capital | 836.91 | 845.42 | 810.14 | 778.73 | 746.33 | 366.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.