National Tubes Limited (DSE:NTLTUBES)
61.90
+0.40 (0.65%)
At close: Jan 1, 2026
National Tubes Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 427.91 | 486.88 | 572.62 | 313.37 | 272.39 | 354.59 | Upgrade | |
Revenue Growth (YoY) | -28.43% | -14.97% | 82.73% | 15.04% | -23.18% | 12.20% | Upgrade |
Cost of Revenue | 271.95 | 300.88 | 384.91 | 258.01 | 272.62 | 268.35 | Upgrade |
Gross Profit | 155.96 | 186 | 187.71 | 55.36 | -0.23 | 86.24 | Upgrade |
Selling, General & Admin | 69.73 | 67.59 | 76.19 | 51.2 | 53.81 | 49.57 | Upgrade |
Operating Expenses | 69.73 | 67.59 | 76.19 | 51.2 | 53.81 | 49.57 | Upgrade |
Operating Income | 86.23 | 118.42 | 111.52 | 4.16 | -54.04 | 36.67 | Upgrade |
Interest Expense | -47.39 | -47.13 | -41.05 | -24.37 | -29.31 | -32.96 | Upgrade |
Interest & Investment Income | 0.17 | 0.17 | 0.13 | 0.73 | - | - | Upgrade |
Other Non Operating Income (Expenses) | 3.24 | 1.87 | 9.99 | 3.14 | 2.29 | 9.45 | Upgrade |
EBT Excluding Unusual Items | 42.25 | 73.32 | 80.59 | -16.34 | -81.05 | 13.16 | Upgrade |
Other Unusual Items | - | - | - | - | - | -8.66 | Upgrade |
Pretax Income | 42.25 | 73.32 | 80.59 | -16.34 | -81.05 | 4.5 | Upgrade |
Income Tax Expense | 13.57 | 13.46 | 11.01 | 1.98 | 1.72 | 2.28 | Upgrade |
Net Income | 28.68 | 59.86 | 69.58 | -18.32 | -82.77 | 2.22 | Upgrade |
Net Income to Common | 28.68 | 59.86 | 69.58 | -18.32 | -82.77 | 2.22 | Upgrade |
Net Income Growth | -63.02% | -13.97% | - | - | - | 14.19% | Upgrade |
Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade |
Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade |
EPS (Basic) | 0.82 | 1.72 | 2.00 | -0.53 | -2.38 | 0.06 | Upgrade |
EPS (Diluted) | 0.82 | 1.72 | 2.00 | -0.53 | -2.38 | 0.06 | Upgrade |
EPS Growth | -63.02% | -13.97% | - | - | - | 14.19% | Upgrade |
Free Cash Flow | -6.8 | 64.32 | -130.89 | 18.82 | 62.7 | 112.78 | Upgrade |
Free Cash Flow Per Share | -0.20 | 1.85 | -3.76 | 0.54 | 1.80 | 3.24 | Upgrade |
Dividend Per Share | 0.100 | 0.100 | 0.400 | - | - | 0.200 | Upgrade |
Dividend Growth | -75.00% | -75.00% | - | - | - | -33.33% | Upgrade |
Gross Margin | 36.45% | 38.20% | 32.78% | 17.67% | -0.08% | 24.32% | Upgrade |
Operating Margin | 20.15% | 24.32% | 19.48% | 1.33% | -19.84% | 10.34% | Upgrade |
Profit Margin | 6.70% | 12.29% | 12.15% | -5.85% | -30.39% | 0.63% | Upgrade |
Free Cash Flow Margin | -1.59% | 13.21% | -22.86% | 6.00% | 23.02% | 31.80% | Upgrade |
EBITDA | 90.71 | 122.85 | 116.34 | 9.52 | -47.76 | 44.09 | Upgrade |
EBITDA Margin | 21.20% | 25.23% | 20.32% | 3.04% | -17.53% | 12.44% | Upgrade |
D&A For EBITDA | 4.48 | 4.44 | 4.82 | 5.36 | 6.28 | 7.42 | Upgrade |
EBIT | 86.23 | 118.42 | 111.52 | 4.16 | -54.04 | 36.67 | Upgrade |
EBIT Margin | 20.15% | 24.32% | 19.48% | 1.33% | -19.84% | 10.34% | Upgrade |
Effective Tax Rate | 32.11% | 18.36% | 13.67% | - | - | 50.71% | Upgrade |
Advertising Expenses | - | 1.06 | 0.96 | 1.15 | 0.88 | 0.85 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.