National Tubes Limited (DSE: NTLTUBES)
Bangladesh
· Delayed Price · Currency is BDT 82.00
-1.30 (-1.56%)
At close: Feb 2, 2025
National Tubes Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 580.99 | 572.62 | 313.37 | 272.39 | 354.59 | 316.04 | Upgrade
|
| Revenue Growth (YoY) | 52.23% | 82.73% | 15.04% | -23.18% | 12.20% | 12.95% | Upgrade
|
| Cost of Revenue | 381.03 | 384.91 | 258.01 | 272.62 | 268.35 | 228.58 | Upgrade
|
| Gross Profit | 199.96 | 187.71 | 55.36 | -0.23 | 86.24 | 87.47 | Upgrade
|
| Selling, General & Admin | 79.65 | 76.19 | 51.2 | 53.81 | 49.57 | 50.49 | Upgrade
|
| Operating Expenses | 79.65 | 76.19 | 51.2 | 53.81 | 49.57 | 50.49 | Upgrade
|
| Operating Income | 120.31 | 111.52 | 4.16 | -54.04 | 36.67 | 36.98 | Upgrade
|
| Interest Expense | -50.59 | -41.05 | -24.37 | -29.31 | -32.96 | -29.88 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | 0.73 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 11 | 9.99 | 3.14 | 2.29 | 9.45 | -3.68 | Upgrade
|
| EBT Excluding Unusual Items | 80.85 | 80.59 | -16.34 | -81.05 | 13.16 | 3.41 | Upgrade
|
| Other Unusual Items | - | - | - | - | -8.66 | - | Upgrade
|
| Pretax Income | 80.85 | 80.59 | -16.34 | -81.05 | 4.5 | 3.41 | Upgrade
|
| Income Tax Expense | 13.07 | 11.01 | 1.98 | 1.72 | 2.28 | 1.47 | Upgrade
|
| Net Income | 67.77 | 69.58 | -18.32 | -82.77 | 2.22 | 1.94 | Upgrade
|
| Net Income to Common | 67.77 | 69.58 | -18.32 | -82.77 | 2.22 | 1.94 | Upgrade
|
| Net Income Growth | 14671.99% | - | - | - | 14.19% | - | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 35 | Upgrade
|
| EPS (Basic) | 1.95 | 2.00 | -0.53 | -2.38 | 0.06 | 0.06 | Upgrade
|
| EPS (Diluted) | 1.95 | 2.00 | -0.53 | -2.38 | 0.06 | 0.06 | Upgrade
|
| EPS Growth | 14672.65% | - | - | - | 14.19% | - | Upgrade
|
| Free Cash Flow | 131.68 | -130.89 | 18.82 | 62.7 | 112.78 | -103.06 | Upgrade
|
| Free Cash Flow Per Share | 3.78 | -3.76 | 0.54 | 1.80 | 3.24 | -2.96 | Upgrade
|
| Dividend Per Share | 0.400 | 0.400 | - | - | 0.200 | 0.300 | Upgrade
|
| Dividend Growth | - | - | - | - | -33.33% | - | Upgrade
|
| Gross Margin | 34.42% | 32.78% | 17.67% | -0.08% | 24.32% | 27.68% | Upgrade
|
| Operating Margin | 20.71% | 19.48% | 1.33% | -19.84% | 10.34% | 11.70% | Upgrade
|
| Profit Margin | 11.67% | 12.15% | -5.85% | -30.39% | 0.63% | 0.61% | Upgrade
|
| Free Cash Flow Margin | 22.67% | -22.86% | 6.00% | 23.02% | 31.80% | -32.61% | Upgrade
|
| EBITDA | 125.12 | 116.34 | 9.52 | -47.76 | 44.09 | 45.59 | Upgrade
|
| EBITDA Margin | 21.54% | 20.32% | 3.04% | -17.53% | 12.43% | 14.43% | Upgrade
|
| D&A For EBITDA | 4.82 | 4.82 | 5.36 | 6.28 | 7.42 | 8.62 | Upgrade
|
| EBIT | 120.31 | 111.52 | 4.16 | -54.04 | 36.67 | 36.98 | Upgrade
|
| EBIT Margin | 20.71% | 19.48% | 1.33% | -19.84% | 10.34% | 11.70% | Upgrade
|
| Effective Tax Rate | 16.17% | 13.67% | - | - | 50.71% | 43.04% | Upgrade
|
| Advertising Expenses | - | 0.96 | 1.15 | 0.88 | 0.85 | 0.39 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.