Olympic Accessories Limited (DSE:OAL)
Bangladesh
· Delayed Price · Currency is BDT 7.20
+0.40 (5.88%)
At close: May 8, 2025
Olympic Accessories Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 22.57 | 19.88 | 73.28 | 456.79 | 431.41 | 403.37 | Upgrade
|
| Revenue Growth (YoY) | -47.67% | -72.87% | -83.96% | 5.88% | 6.95% | -63.46% | Upgrade
|
| Cost of Revenue | 99.88 | 103.03 | 163.88 | 455.27 | 426.86 | 399.02 | Upgrade
|
| Gross Profit | -77.31 | -83.14 | -90.61 | 1.52 | 4.55 | 4.34 | Upgrade
|
| Selling, General & Admin | 11.39 | 11.78 | 269.43 | 21.77 | 29.95 | 29.9 | Upgrade
|
| Operating Expenses | 11.39 | 11.78 | 269.43 | 21.77 | 29.95 | 29.9 | Upgrade
|
| Operating Income | -88.7 | -94.93 | -360.04 | -20.26 | -25.41 | -25.56 | Upgrade
|
| Interest Expense | -40.44 | -41.1 | -26.74 | -18.46 | -17.49 | -21.73 | Upgrade
|
| Interest & Investment Income | 0.66 | 0.66 | 0.51 | 0.56 | 0.32 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.69 | 0.55 | 3.94 | 2.69 | -0.1 | 1.43 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.88 | 3.19 | 1.73 | 1.9 | -0.35 | 2.11 | Upgrade
|
| EBT Excluding Unusual Items | -126.29 | -131.63 | -380.6 | -33.56 | -43.02 | -43.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -30.33 | Upgrade
|
| Pretax Income | -126.29 | -131.63 | -380.6 | -33.56 | -43.02 | -73.52 | Upgrade
|
| Income Tax Expense | 4.04 | 5.29 | 13.89 | -1.84 | 13.15 | 14 | Upgrade
|
| Net Income | -130.33 | -136.92 | -394.49 | -31.72 | -56.17 | -87.52 | Upgrade
|
| Net Income to Common | -130.33 | -136.92 | -394.49 | -31.72 | -56.17 | -87.52 | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 170 | 170 | 170 | 170 | Upgrade
|
| EPS (Basic) | -0.77 | -0.81 | -2.33 | -0.19 | -0.33 | -0.52 | Upgrade
|
| EPS (Diluted) | -0.77 | -0.81 | -2.33 | -0.19 | -0.33 | -0.52 | Upgrade
|
| Free Cash Flow | -23.11 | -25.5 | -198.44 | 11.38 | 25.62 | -31.37 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.15 | -1.17 | 0.07 | 0.15 | -0.18 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.100 | - | Upgrade
|
| Gross Margin | - | - | -123.65% | 0.33% | 1.05% | 1.08% | Upgrade
|
| Operating Margin | -392.95% | -477.45% | -491.34% | -4.44% | -5.89% | -6.34% | Upgrade
|
| Profit Margin | -577.39% | -688.65% | -538.36% | -6.94% | -13.02% | -21.70% | Upgrade
|
| Free Cash Flow Margin | -102.36% | -128.25% | -270.82% | 2.49% | 5.94% | -7.78% | Upgrade
|
| EBITDA | -13.98 | -15.86 | -284.83 | 59.01 | 56.03 | 51.23 | Upgrade
|
| EBITDA Margin | -61.92% | -79.75% | - | 12.92% | 12.99% | 12.70% | Upgrade
|
| D&A For EBITDA | 74.72 | 79.07 | 75.21 | 79.27 | 81.43 | 76.79 | Upgrade
|
| EBIT | -88.7 | -94.93 | -360.04 | -20.26 | -25.41 | -25.56 | Upgrade
|
| EBIT Margin | - | - | - | -4.44% | -5.89% | -6.34% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.