Oimex Electrode Limited (DSE:OIMEX)

SolarWinds Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	1,724	184.8	12.7	222.32	434.28
Revenue Growth (YoY)	832.84%	1355.09%	-94.29%	-48.81%	-16.35%
Cost of Revenue	1,541	193.53	77.56	172.1	321.55
Gross Profit	183.24	-8.73	-64.86	50.22	112.73
Selling, General & Admin	66.28	22.01	14.87	16.71	21.02
Other Operating Expenses	-	-	-	-	-2.43
Operating Expenses	66.28	22.01	14.87	19.74	45.52
Operating Income	116.96	-30.73	-79.73	30.48	67.21
Interest Expense	-67.43	-24.42	-28.96	-24.54	-21.51
Interest & Investment Income	11.49	0.44	0.36	0.42	0.44
Other Non Operating Income (Expenses)	10.56	3.6	0.59	2.86	-1.31
Pretax Income	71.59	-51.12	-107.74	9.23	44.84
Income Tax Expense	16.11	4.19	3.1	3.73	12.3
Net Income	55.48	-55.31	-110.84	5.49	32.54
Net Income to Common	55.48	-55.31	-110.84	5.49	32.54
Net Income Growth	-	-	-	-83.11%	-65.41%
Shares Outstanding (Basic)	71	67	67	67	67
Shares Outstanding (Diluted)	71	67	67	67	67
Shares Change (YoY)	6.41%	-	-	-	-
EPS (Basic)	0.78	-0.82	-1.65	0.08	0.49
EPS (Diluted)	0.78	-0.82	-1.65	0.08	0.49
EPS Growth	-	-	-	-83.11%	-65.41%
Free Cash Flow	-1,040	-62.4	-38.31	-24.49	-32.42
Free Cash Flow Per Share	-14.56	-0.93	-0.57	-0.36	-0.48
Dividend Per Share	0.300	-	0.100	-	-
Gross Margin	10.63%	-4.72%	-	22.59%	25.96%
Operating Margin	6.78%	-16.63%	-627.80%	13.71%	15.48%
Profit Margin	3.22%	-29.93%	-872.74%	2.47%	7.49%
Free Cash Flow Margin	-60.31%	-33.77%	-301.65%	-11.01%	-7.47%
EBITDA	158.96	15.45	-28.87	83.23	118.28
EBITDA Margin	9.22%	8.36%	-227.29%	37.44%	27.24%
D&A For EBITDA	42	46.19	50.87	52.75	51.08
EBIT	116.96	-30.73	-79.73	30.48	67.21
EBIT Margin	6.78%	-16.63%	-	13.71%	15.48%
Effective Tax Rate	22.50%	-	-	40.45%	27.43%
Advertising Expenses	2.2	2.39	0.15	0.16	0.09

Updated Dec 19, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.