Olympic Industries Limited (DSE: OLYMPIC)
Bangladesh
· Delayed Price · Currency is BDT 195.50
-8.80 (-4.31%)
At close: Sep 12, 2024
Olympic Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 25,410 | 25,785 | 21,439 | 18,033 | 15,895 | 13,734 | Upgrade
|
| Revenue Growth (YoY) | 0.57% | 20.27% | 18.89% | 13.45% | 15.74% | 6.23% | Upgrade
|
| Cost of Revenue | 19,248 | 19,679 | 16,535 | 12,765 | 10,841 | 9,205 | Upgrade
|
| Gross Profit | 6,161 | 6,107 | 4,903 | 5,267 | 5,054 | 4,529 | Upgrade
|
| Selling, General & Admin | 3,926 | 4,010 | 3,430 | 2,851 | 2,539 | 2,148 | Upgrade
|
| Operating Expenses | 3,926 | 4,010 | 3,430 | 2,851 | 2,539 | 2,148 | Upgrade
|
| Operating Income | 2,235 | 2,097 | 1,473 | 2,417 | 2,516 | 2,381 | Upgrade
|
| Interest Expense | -176.73 | -154.87 | -115.53 | -117.23 | -164.33 | -186.88 | Upgrade
|
| Interest & Investment Income | 215.5 | 194.97 | 211.14 | 318.1 | 379.31 | 342.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 6.97 | 13.38 | 1.11 | 0.01 | 0.11 | -2.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.57 | 31.55 | 30.5 | 58.76 | 39.14 | 13.16 | Upgrade
|
| EBT Excluding Unusual Items | 2,302 | 2,182 | 1,600 | 2,676 | 2,770 | 2,549 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.49 | -0.29 | -2.85 | 5.01 | -3.78 | -0.55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.78 | 3.97 | 5.33 | 8.43 | 0.3 | 3.56 | Upgrade
|
| Pretax Income | 2,305 | 2,185 | 1,604 | 2,690 | 2,766 | 2,552 | Upgrade
|
| Income Tax Expense | 631.66 | 629.09 | 399.33 | 652.52 | 741.41 | 679.74 | Upgrade
|
| Earnings From Continuing Operations | 1,673 | 1,556 | 1,205 | 2,037 | 2,025 | 1,872 | Upgrade
|
| Net Income | 1,673 | 1,556 | 1,205 | 2,037 | 2,025 | 1,872 | Upgrade
|
| Net Income to Common | 1,673 | 1,556 | 1,205 | 2,037 | 2,025 | 1,872 | Upgrade
|
| Net Income Growth | 2.02% | 29.13% | -40.85% | 0.61% | 8.18% | 4.51% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| EPS (Basic) | 8.37 | 7.78 | 6.03 | 10.19 | 10.13 | 9.36 | Upgrade
|
| EPS (Diluted) | 8.37 | 7.78 | 6.03 | 10.19 | 10.13 | 9.36 | Upgrade
|
| EPS Growth | 2.02% | 29.13% | -40.85% | 0.61% | 8.18% | 4.51% | Upgrade
|
| Free Cash Flow | 1,151 | 425.31 | -616.04 | 591.39 | 979.15 | 1,048 | Upgrade
|
| Free Cash Flow Per Share | 5.76 | 2.13 | -3.08 | 2.96 | 4.90 | 5.24 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 4.500 | 5.400 | 5.200 | 5.000 | Upgrade
|
| Dividend Growth | 33.33% | 33.33% | -16.67% | 3.85% | 4.00% | 4.17% | Upgrade
|
| Gross Margin | 24.25% | 23.68% | 22.87% | 29.21% | 31.80% | 32.98% | Upgrade
|
| Operating Margin | 8.80% | 8.13% | 6.87% | 13.40% | 15.83% | 17.34% | Upgrade
|
| Profit Margin | 6.58% | 6.04% | 5.62% | 11.30% | 12.74% | 13.63% | Upgrade
|
| Free Cash Flow Margin | 4.53% | 1.65% | -2.87% | 3.28% | 6.16% | 7.63% | Upgrade
|
| EBITDA | 2,744 | 2,564 | 1,920 | 2,842 | 2,903 | 2,715 | Upgrade
|
| EBITDA Margin | 10.80% | 9.94% | 8.96% | 15.76% | 18.27% | 19.77% | Upgrade
|
| D&A For EBITDA | 508.4 | 467.64 | 447.29 | 425.59 | 387.81 | 333.35 | Upgrade
|
| EBIT | 2,235 | 2,097 | 1,473 | 2,417 | 2,516 | 2,381 | Upgrade
|
| EBIT Margin | 8.80% | 8.13% | 6.87% | 13.40% | 15.83% | 17.34% | Upgrade
|
| Effective Tax Rate | 27.41% | 28.79% | 24.89% | 24.26% | 26.80% | 26.64% | Upgrade
|
| Advertising Expenses | - | 18.51 | 26.57 | 29.87 | 661.21 | 502.36 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.