Olympic Industries Limited (DSE: OLYMPIC)
Bangladesh
· Delayed Price · Currency is BDT 158.30
-1.50 (-0.94%)
At close: Nov 14, 2024
Olympic Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 27,131 | 25,929 | 25,785 | 21,439 | 18,033 | 15,895 | Upgrade
|
| Revenue Growth (YoY) | 7.46% | 0.56% | 20.27% | 18.89% | 13.45% | 15.74% | Upgrade
|
| Cost of Revenue | 20,714 | 19,775 | 19,679 | 16,535 | 12,765 | 10,841 | Upgrade
|
| Gross Profit | 6,417 | 6,154 | 6,107 | 4,903 | 5,267 | 5,054 | Upgrade
|
| Selling, General & Admin | 4,335 | 3,965 | 4,010 | 3,430 | 2,851 | 2,539 | Upgrade
|
| Operating Expenses | 4,335 | 3,965 | 4,010 | 3,430 | 2,851 | 2,539 | Upgrade
|
| Operating Income | 2,082 | 2,189 | 2,097 | 1,473 | 2,417 | 2,516 | Upgrade
|
| Interest Expense | -72.53 | -122.92 | -154.87 | -115.53 | -117.23 | -164.33 | Upgrade
|
| Interest & Investment Income | 241.04 | 241.04 | 194.97 | 211.14 | 318.1 | 379.31 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 13.38 | 1.11 | 0.01 | 0.11 | Upgrade
|
| Other Non Operating Income (Expenses) | 40.39 | 4.8 | 31.55 | 30.5 | 58.76 | 39.14 | Upgrade
|
| EBT Excluding Unusual Items | 2,291 | 2,312 | 2,182 | 1,600 | 2,676 | 2,770 | Upgrade
|
| Gain (Loss) on Sale of Investments | -3.94 | -4.7 | -0.29 | -2.85 | 5.01 | -3.78 | Upgrade
|
| Gain (Loss) on Sale of Assets | 41.03 | 41.03 | 3.97 | 5.33 | 8.43 | 0.3 | Upgrade
|
| Pretax Income | 2,328 | 2,348 | 2,185 | 1,604 | 2,690 | 2,766 | Upgrade
|
| Income Tax Expense | 490 | 514.08 | 629.09 | 399.33 | 652.52 | 741.41 | Upgrade
|
| Earnings From Continuing Operations | 1,838 | 1,834 | 1,556 | 1,205 | 2,037 | 2,025 | Upgrade
|
| Net Income | 1,838 | 1,834 | 1,556 | 1,205 | 2,037 | 2,025 | Upgrade
|
| Net Income to Common | 1,838 | 1,834 | 1,556 | 1,205 | 2,037 | 2,025 | Upgrade
|
| Net Income Growth | 11.20% | 17.85% | 29.13% | -40.85% | 0.61% | 8.18% | Upgrade
|
| Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 | Upgrade
|
| EPS (Basic) | 9.19 | 9.17 | 7.78 | 6.03 | 10.19 | 10.13 | Upgrade
|
| EPS (Diluted) | 9.19 | 9.17 | 7.78 | 6.03 | 10.19 | 10.13 | Upgrade
|
| EPS Growth | 11.20% | 17.85% | 29.13% | -40.85% | 0.61% | 8.18% | Upgrade
|
| Free Cash Flow | 2,128 | 2,451 | 425.31 | -616.04 | 591.39 | 979.15 | Upgrade
|
| Free Cash Flow Per Share | 10.64 | 12.26 | 2.13 | -3.08 | 2.96 | 4.90 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 6.000 | 4.500 | 5.400 | 5.200 | Upgrade
|
| Dividend Growth | -83.33% | -83.33% | 33.33% | -16.67% | 3.85% | 4.00% | Upgrade
|
| Gross Margin | 23.65% | 23.73% | 23.68% | 22.87% | 29.21% | 31.80% | Upgrade
|
| Operating Margin | 7.67% | 8.44% | 8.13% | 6.87% | 13.40% | 15.83% | Upgrade
|
| Profit Margin | 6.77% | 7.07% | 6.04% | 5.62% | 11.30% | 12.74% | Upgrade
|
| Free Cash Flow Margin | 7.84% | 9.45% | 1.65% | -2.87% | 3.28% | 6.16% | Upgrade
|
| EBITDA | 2,595 | 2,708 | 2,564 | 1,920 | 2,842 | 2,903 | Upgrade
|
| EBITDA Margin | 9.56% | 10.45% | 9.94% | 8.96% | 15.76% | 18.27% | Upgrade
|
| D&A For EBITDA | 513.27 | 519.43 | 467.64 | 447.29 | 425.59 | 387.81 | Upgrade
|
| EBIT | 2,082 | 2,189 | 2,097 | 1,473 | 2,417 | 2,516 | Upgrade
|
| EBIT Margin | 7.67% | 8.44% | 8.13% | 6.87% | 13.40% | 15.83% | Upgrade
|
| Effective Tax Rate | 21.05% | 21.89% | 28.79% | 24.89% | 24.26% | 26.80% | Upgrade
|
| Advertising Expenses | - | 39.44 | 18.51 | 26.57 | 29.87 | 661.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.