Olympic Industries PLC. (DSE:OLYMPIC)
151.80
+1.30 (0.86%)
At close: Feb 10, 2026
Olympic Industries PLC. Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 28,295 | 27,721 | 25,929 | 25,785 | 21,439 | 18,033 | |
Revenue Growth (YoY) | 1.15% | 6.91% | 0.56% | 20.27% | 18.89% | 13.45% |
Cost of Revenue | 21,542 | 21,111 | 19,775 | 19,679 | 16,535 | 12,765 |
Gross Profit | 6,752 | 6,610 | 6,154 | 6,107 | 4,903 | 5,267 |
Selling, General & Admin | 4,569 | 4,433 | 3,965 | 4,010 | 3,430 | 2,851 |
Operating Expenses | 4,569 | 4,433 | 3,965 | 4,010 | 3,430 | 2,851 |
Operating Income | 2,183 | 2,176 | 2,189 | 2,097 | 1,473 | 2,417 |
Interest Expense | -52.88 | -52.44 | -122.92 | -154.87 | -115.53 | -117.23 |
Interest & Investment Income | 549.43 | 511.55 | 241.04 | 194.97 | 211.14 | 318.1 |
Currency Exchange Gain (Loss) | -3.43 | - | - | 13.38 | 1.11 | 0.01 |
Other Non Operating Income (Expenses) | 48.7 | 50.9 | 4.8 | 31.55 | 30.5 | 58.76 |
EBT Excluding Unusual Items | 2,725 | 2,686 | 2,312 | 2,182 | 1,600 | 2,676 |
Gain (Loss) on Sale of Investments | -2.83 | -2.6 | -4.7 | -0.29 | -2.85 | 5.01 |
Gain (Loss) on Sale of Assets | 6.09 | 6.09 | 41.03 | 3.97 | 5.33 | 8.43 |
Pretax Income | 2,728 | 2,690 | 2,348 | 2,185 | 1,604 | 2,690 |
Income Tax Expense | 683.64 | 679.52 | 514.08 | 629.09 | 399.33 | 652.52 |
Earnings From Continuing Operations | 2,044 | 2,010 | 1,834 | 1,556 | 1,205 | 2,037 |
Net Income | 2,044 | 2,010 | 1,834 | 1,556 | 1,205 | 2,037 |
Net Income to Common | 2,044 | 2,010 | 1,834 | 1,556 | 1,205 | 2,037 |
Net Income Growth | 10.81% | 9.62% | 17.85% | 29.13% | -40.85% | 0.61% |
Shares Outstanding (Basic) | 200 | 200 | 200 | 200 | 200 | 200 |
Shares Outstanding (Diluted) | 200 | 200 | 200 | 200 | 200 | 200 |
EPS (Basic) | 10.23 | 10.06 | 9.17 | 7.78 | 6.03 | 10.19 |
EPS (Diluted) | 10.23 | 10.06 | 9.17 | 7.78 | 6.03 | 10.19 |
EPS Growth | 10.81% | 9.62% | 17.85% | 29.13% | -40.85% | 0.61% |
Free Cash Flow | 702.95 | 1,419 | 2,451 | 425.31 | -616.04 | 591.39 |
Free Cash Flow Per Share | 3.52 | 7.10 | 12.26 | 2.13 | -3.08 | 2.96 |
Dividend Per Share | 3.000 | 3.000 | 1.000 | 6.000 | 4.500 | 5.400 |
Dividend Growth | 200.00% | 200.00% | -83.33% | 33.33% | -16.67% | 3.85% |
Gross Margin | 23.86% | 23.84% | 23.73% | 23.68% | 22.87% | 29.21% |
Operating Margin | 7.71% | 7.85% | 8.44% | 8.13% | 6.87% | 13.40% |
Profit Margin | 7.22% | 7.25% | 7.07% | 6.04% | 5.62% | 11.30% |
Free Cash Flow Margin | 2.48% | 5.12% | 9.45% | 1.65% | -2.87% | 3.28% |
EBITDA | 2,661 | 2,651 | 2,708 | 2,564 | 1,920 | 2,842 |
EBITDA Margin | 9.41% | 9.56% | 10.45% | 9.95% | 8.96% | 15.76% |
D&A For EBITDA | 478.47 | 474.59 | 519.43 | 467.64 | 447.29 | 425.59 |
EBIT | 2,183 | 2,176 | 2,189 | 2,097 | 1,473 | 2,417 |
EBIT Margin | 7.71% | 7.85% | 8.44% | 8.13% | 6.87% | 13.40% |
Effective Tax Rate | 25.06% | 25.26% | 21.89% | 28.79% | 24.89% | 24.26% |
Advertising Expenses | - | 17.8 | 39.44 | 18.51 | 26.57 | 29.87 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.