Orion Infusion Limited (DSE:ORIONINFU)
Bangladesh
· Delayed Price · Currency is BDT 384.80
-8.60 (-2.19%)
At close: Feb 24, 2025
Orion Infusion Balance Sheet
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Cash & Equivalents | 12.85 | 22.34 | 44.99 | 32.57 | 10.35 | 11.91 | Upgrade
|
| Cash & Short-Term Investments | 12.85 | 22.34 | 44.99 | 32.57 | 10.35 | 11.91 | Upgrade
|
| Cash Growth | -20.93% | -50.34% | 38.13% | 214.64% | -13.07% | 45.18% | Upgrade
|
| Accounts Receivable | 138.95 | 124.83 | 131.87 | 148.35 | 141.01 | 132.92 | Upgrade
|
| Other Receivables | - | - | - | - | - | 63.73 | Upgrade
|
| Receivables | 138.95 | 124.83 | 131.87 | 148.35 | 141.01 | 196.65 | Upgrade
|
| Inventory | 147.52 | 139.51 | 125.19 | 103.43 | 91.28 | 76.64 | Upgrade
|
| Other Current Assets | 159.47 | 151.2 | 133.46 | 112.43 | 87.79 | 83.69 | Upgrade
|
| Total Current Assets | 458.8 | 437.88 | 435.51 | 396.77 | 330.43 | 368.89 | Upgrade
|
| Property, Plant & Equipment | 361.73 | 364.15 | 377.56 | 334.88 | 322.75 | 308.62 | Upgrade
|
| Long-Term Investments | 23.58 | 22.72 | 23.63 | 25.43 | 22.63 | 20.89 | Upgrade
|
| Other Long-Term Assets | - | - | - | 0 | - | - | Upgrade
|
| Total Assets | 844.12 | 824.74 | 836.7 | 757.09 | 675.8 | 698.4 | Upgrade
|
| Accounts Payable | 45.32 | 53.2 | 45.84 | 40.66 | 40.34 | 37.24 | Upgrade
|
| Accrued Expenses | 26.32 | 29.72 | 28.24 | 21.52 | 16.41 | 13.69 | Upgrade
|
| Short-Term Debt | 308.99 | 305.15 | 347.21 | 292.54 | 258.99 | 306.02 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | 0.78 | 2.41 | 3.45 | 3.45 | Upgrade
|
| Current Portion of Leases | 6.08 | 6.16 | 9.54 | 9.22 | 8.3 | 8.04 | Upgrade
|
| Current Income Taxes Payable | 69.81 | 64.49 | 54.89 | 46.56 | 33.88 | 38.99 | Upgrade
|
| Other Current Liabilities | 48.88 | 24.79 | 22.55 | 5.77 | 11.71 | 9.14 | Upgrade
|
| Total Current Liabilities | 505.4 | 483.51 | 509.05 | 418.68 | 373.09 | 416.56 | Upgrade
|
| Long-Term Debt | - | - | - | 0.25 | 1.25 | 3.86 | Upgrade
|
| Long-Term Leases | 6.88 | 7.02 | 14.28 | 24.67 | 21.63 | 18.43 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 19.75 | 19.59 | 21.73 | 22.04 | 13.03 | 1.76 | Upgrade
|
| Other Long-Term Liabilities | -0 | - | - | 1.89 | - | 0 | Upgrade
|
| Total Liabilities | 532.03 | 510.12 | 545.05 | 467.52 | 409 | 440.61 | Upgrade
|
| Common Stock | 203.6 | 203.6 | 203.6 | 203.6 | 203.6 | 203.6 | Upgrade
|
| Retained Earnings | -26.73 | -24.04 | -48.44 | -51.76 | -76.04 | -82.22 | Upgrade
|
| Comprehensive Income & Other | 135.22 | 135.07 | 136.49 | 137.73 | 139.24 | 136.4 | Upgrade
|
| Shareholders' Equity | 312.08 | 314.62 | 291.65 | 289.57 | 266.8 | 257.78 | Upgrade
|
| Total Liabilities & Equity | 844.12 | 824.74 | 836.7 | 757.09 | 675.8 | 698.4 | Upgrade
|
| Total Debt | 321.95 | 318.34 | 371.81 | 329.09 | 293.62 | 339.8 | Upgrade
|
| Net Cash (Debt) | -302.73 | -290.48 | -320.37 | -288.26 | -277.81 | -324.15 | Upgrade
|
| Net Cash Per Share | -14.87 | -14.27 | -15.74 | -14.16 | -13.64 | -15.92 | Upgrade
|
| Filing Date Shares Outstanding | 20.36 | 20.36 | 20.36 | 20.36 | 20.36 | 20.36 | Upgrade
|
| Total Common Shares Outstanding | 20.36 | 20.36 | 20.36 | 20.36 | 20.36 | 20.36 | Upgrade
|
| Working Capital | -46.6 | -45.63 | -73.54 | -21.9 | -42.67 | -47.68 | Upgrade
|
| Book Value Per Share | 15.33 | 15.45 | 14.32 | 14.22 | 13.10 | 12.66 | Upgrade
|
| Tangible Book Value | 312.08 | 314.62 | 291.65 | 289.57 | 266.8 | 257.78 | Upgrade
|
| Tangible Book Value Per Share | 15.33 | 15.45 | 14.32 | 14.22 | 13.10 | 12.66 | Upgrade
|
| Land | - | 129.5 | 129.5 | 129.5 | 129.5 | 129.5 | Upgrade
|
| Buildings | - | 184.68 | 182.82 | 179.86 | 179.86 | 178.75 | Upgrade
|
| Machinery | - | 512.36 | 502.81 | 440.06 | 406.14 | 385.14 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.