Padma Islami Life Insurance Limited (DSE: PADMALIFE)
Bangladesh
· Delayed Price · Currency is BDT 17.20
-0.10 (-0.58%)
At close: Dec 19, 2024
DSE: PADMALIFE Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 210.36 | 211.13 | 316.32 | 363.03 | 488.34 | 659.97 | Upgrade
|
| Total Interest & Dividend Income | 63 | 54.58 | 63.54 | 31.55 | 61.99 | 69.65 | Upgrade
|
| Gain (Loss) on Sale of Investments | -26.59 | -26.59 | 4.26 | 105.53 | -13.6 | -20.27 | Upgrade
|
| Other Revenue | -0.92 | 0.51 | 0.85 | 5.33 | 3.19 | 3.41 | Upgrade
|
| Total Revenue | 245.86 | 239.62 | 384.97 | 505.44 | 539.92 | 712.76 | Upgrade
|
| Revenue Growth (YoY) | -24.74% | -37.76% | -23.83% | -6.39% | -24.25% | 7.61% | Upgrade
|
| Policy Benefits | 284.4 | 251.18 | 526.66 | 337.18 | 416.34 | 687.52 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 45.16 | 45.16 | 82.87 | 46.65 | 56.57 | 71.48 | Upgrade
|
| Depreciation & Amortization | 26.05 | 28.74 | 30.03 | 32.12 | 33.06 | 36.39 | Upgrade
|
| Selling, General & Administrative | 28.16 | 31.24 | 32.66 | 36.03 | 29.76 | 34.73 | Upgrade
|
| Other Operating Expenses | - | - | 5.79 | - | - | - | Upgrade
|
| Total Operating Expenses | 429.88 | 408.32 | 744.76 | 512.09 | 621.09 | 980.32 | Upgrade
|
| Operating Income | -184.03 | -168.7 | -359.78 | -6.65 | -81.17 | -267.56 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.46 | 0.29 | -0.96 | -1.3 | -1.53 | 8.4 | Upgrade
|
| EBT Excluding Unusual Items | -183.57 | -168.41 | -360.75 | -7.95 | -82.7 | -259.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.33 | 3.33 | 1.75 | 1.18 | 4.31 | 12.59 | Upgrade
|
| Pretax Income | -180.24 | -165.08 | -359 | -6.77 | -78.38 | -246.57 | Upgrade
|
| Net Income | -180.24 | -165.08 | -359 | -6.77 | -78.38 | -246.57 | Upgrade
|
| Net Income to Common | -180.24 | -165.08 | -359 | -6.77 | -78.38 | -246.57 | Upgrade
|
| Shares Outstanding (Basic) | 34 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Outstanding (Diluted) | 34 | 39 | 39 | 39 | 39 | 39 | Upgrade
|
| Shares Change (YoY) | -12.86% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -5.32 | -4.25 | -9.23 | -0.17 | -2.02 | -6.34 | Upgrade
|
| EPS (Diluted) | -5.32 | -4.25 | -9.23 | -0.17 | -2.02 | -6.34 | Upgrade
|
| Free Cash Flow | -66.85 | -141.46 | -386.79 | 376.6 | 315.38 | 335.87 | Upgrade
|
| Free Cash Flow Per Share | -1.97 | -3.64 | -9.95 | 9.69 | 8.11 | 8.64 | Upgrade
|
| Dividend Per Share | - | - | - | 0.400 | - | - | Upgrade
|
| Operating Margin | -74.85% | -70.40% | -93.46% | -1.32% | -15.03% | -37.54% | Upgrade
|
| Profit Margin | -73.31% | -68.89% | -93.25% | -1.34% | -14.52% | -34.59% | Upgrade
|
| Free Cash Flow Margin | -27.19% | -59.04% | -100.47% | 74.51% | 58.41% | 47.12% | Upgrade
|
| EBITDA | -158.21 | -140.19 | -330.05 | 25.47 | -48.1 | -231.17 | Upgrade
|
| EBITDA Margin | -64.35% | -58.51% | -85.73% | 5.04% | -8.91% | -32.43% | Upgrade
|
| D&A For EBITDA | 25.81 | 28.51 | 29.73 | 32.12 | 33.06 | 36.39 | Upgrade
|
| EBIT | -184.03 | -168.7 | -359.78 | -6.65 | -81.17 | -267.56 | Upgrade
|
| EBIT Margin | -74.85% | -70.40% | -93.46% | -1.32% | -15.03% | -37.54% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.