Phoenix Finance & Investments Limited (DSE: PHOENIXFIN)
Bangladesh
· Delayed Price · Currency is BDT 3.600
-0.100 (-2.70%)
At close: Dec 19, 2024
DSE: PHOENIXFIN Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Interest and Dividend Income | 2,117 | 2,117 | 3,022 | 3,610 | 3,897 | 3,899 | Upgrade
|
| Total Interest Expense | 1,597 | 1,597 | 2,388 | 2,694 | 2,985 | 2,846 | Upgrade
|
| Net Interest Income | 520.2 | 520.2 | 634.13 | 916.03 | 911.62 | 1,053 | Upgrade
|
| Other Revenue | 48.84 | 48.84 | 56.53 | 60.25 | 46.05 | 68.64 | Upgrade
|
| Revenue Before Loan Losses | 569.04 | 569.04 | 690.66 | 976.27 | 957.67 | 1,122 | Upgrade
|
| Provision for Loan Losses | 1,601 | 1,601 | 629.35 | 254.21 | 74.19 | 332.18 | Upgrade
|
| Revenue | -1,032 | -1,032 | 61.31 | 722.07 | 883.48 | 789.75 | Upgrade
|
| Revenue Growth (YoY) | - | - | -91.51% | -18.27% | 11.87% | -12.24% | Upgrade
|
| Salaries & Employee Benefits | 204.84 | 204.84 | 227.63 | 275.49 | 330.66 | 232.46 | Upgrade
|
| Cost of Services Provided | 51.5 | 51.5 | 51.4 | 49.83 | 50.14 | 47.72 | Upgrade
|
| Other Operating Expenses | 24.42 | 24.42 | 27.05 | 25.65 | 28.95 | 32.27 | Upgrade
|
| Total Operating Expenses | 326.08 | 326.08 | 344.24 | 383.85 | 441.78 | 345.78 | Upgrade
|
| Operating Income | -1,358 | -1,358 | -282.92 | 338.22 | 441.7 | 443.97 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.96 | -1.58 | - | Upgrade
|
| EBT Excluding Unusual Items | -1,358 | -1,358 | -281.66 | 339.32 | 449.17 | 448.09 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.66 | - | Upgrade
|
| Pretax Income | -1,357 | -1,357 | -279.62 | 339.32 | 448.66 | 474.34 | Upgrade
|
| Income Tax Expense | 29.07 | 29.07 | 70.91 | 138.33 | 184.27 | 191.52 | Upgrade
|
| Net Income | -1,386 | -1,386 | -350.53 | 200.99 | 264.38 | 282.82 | Upgrade
|
| Net Income to Common | -1,386 | -1,386 | -350.53 | 200.99 | 264.38 | 282.82 | Upgrade
|
| Net Income Growth | - | - | - | -23.98% | -6.52% | -0.80% | Upgrade
|
| Shares Outstanding (Basic) | 166 | 166 | 166 | 157 | 157 | 157 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 166 | 166 | 157 | 157 | 157 | Upgrade
|
| Shares Change (YoY) | - | - | 5.66% | -0.00% | - | - | Upgrade
|
| EPS (Basic) | -8.36 | -8.36 | -2.11 | 1.28 | 1.68 | 1.80 | Upgrade
|
| EPS (Diluted) | -8.36 | -8.36 | -2.11 | 1.28 | 1.68 | 1.80 | Upgrade
|
| EPS Growth | - | - | - | -23.98% | -6.52% | -0.80% | Upgrade
|
| Free Cash Flow | -327.62 | -327.62 | -1,390 | 764.72 | 1,038 | 811.47 | Upgrade
|
| Free Cash Flow Per Share | -1.98 | -1.98 | -8.38 | 4.87 | 6.61 | 5.17 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.534 | - | Upgrade
|
| Operating Margin | - | - | -461.43% | 46.84% | 50.00% | 56.22% | Upgrade
|
| Profit Margin | - | - | -571.69% | 27.84% | 29.93% | 35.81% | Upgrade
|
| Free Cash Flow Margin | - | - | -2266.36% | 105.91% | 117.50% | 102.75% | Upgrade
|
| Effective Tax Rate | - | - | - | 40.77% | 41.07% | 40.38% | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.