Phoenix Finance & Investments Limited (DSE:PHOENIXFIN)

DSE:PHOENIXFIN Income Statement

Financials in millions BDT. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest and Dividend Income	472.68	497.25	496.35	2,117	3,022	3,610
Total Interest Expense	2,700	2,627	2,252	1,597	2,388	2,694
Net Interest Income	-2,227	-2,130	-1,756	520.2	634.13	916.03
Other Revenue	35.22	43.07	51.11	48.84	56.53	60.25
Revenue Before Loan Losses	-2,192	-2,087	-1,705	569.04	690.66	976.27
Provision for Loan Losses	5,714	5,709	5,041	1,601	629.35	254.21
Revenue	-7,905	-7,796	-6,746	-1,032	61.31	722.07
Revenue Growth (YoY)	-	-	-	-	-91.51%	-18.27%
Salaries & Employee Benefits	194.11	190.84	191.01	204.84	227.63	275.49
Cost of Services Provided	35.27	34.35	46.65	51.5	51.4	49.83
Other Operating Expenses	34.11	30.94	28.36	24.42	27.05	25.65
Total Operating Expenses	291.25	293.59	304.61	326.08	344.24	383.85
Operating Income	-8,197	-8,090	-7,050	-1,358	-282.92	338.22
Earnings From Equity Investments	-	-	-	-	-	-0.96
EBT Excluding Unusual Items	-8,197	-8,090	-7,050	-1,358	-281.66	339.32
Pretax Income	-8,197	-8,090	-7,048	-1,357	-279.62	339.32
Income Tax Expense	-7.61	-7.31	4.54	29.07	70.91	138.33
Net Income	-8,189	-8,082	-7,052	-1,386	-350.53	200.99
Net Income to Common	-8,189	-8,082	-7,052	-1,386	-350.53	200.99
Net Income Growth	-	-	-	-	-	-23.98%
Shares Outstanding (Basic)	166	166	166	166	166	157
Shares Outstanding (Diluted)	166	166	166	166	166	157
Shares Change (YoY)	-0.42%	-0.01%	-	-	5.66%	-
EPS (Basic)	-49.37	-48.73	-42.52	-8.36	-2.11	1.28
EPS (Diluted)	-49.37	-48.73	-42.52	-8.36	-2.11	1.28
EPS Growth	-	-	-	-	-	-23.98%
Free Cash Flow	4.81	41.97	-261.23	-327.62	-1,390	764.72
Free Cash Flow Per Share	0.03	0.25	-1.57	-1.98	-8.38	4.87
Operating Margin	-	-	-	-	-461.43%	46.84%
Profit Margin	-	-	-	-	-571.69%	27.84%
Free Cash Flow Margin	-	-	-	-	-2266.36%	105.91%
Effective Tax Rate	-	-	-	-	-	40.77%

Updated Nov 28, 2023. Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.