Quasem Industries Limited (DSE:QUASEMIND)

Quasem Industries Income Statement

Financials in millions BDT. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	1,456	1,471	1,453	1,167	1,077	1,162
Revenue Growth (YoY)	1.78%	1.22%	24.54%	8.40%	-7.32%	-15.53%
Cost of Revenue	1,081	1,110	1,176	955.14	851.43	909.29
Gross Profit	374.38	360.9	277.8	211.95	225.2	252.43
Selling, General & Admin	196.27	247.17	347.33	304.87	278.43	270.93
Other Operating Expenses	4.64	-60.35	-237.68	-215.27	-139.44	-128.01
Operating Expenses	200.91	186.83	109.66	89.6	138.99	142.92
Operating Income	173.48	174.08	168.15	122.34	86.21	109.51
Interest Expense	-106.54	-111.67	-97.22	-54.75	-26.77	-40.57
Interest & Investment Income	4.54	4.54	1.58	2.71	2.4	0.86
Currency Exchange Gain (Loss)	0.2	0.2	0.07	0.4	0.15	-
Other Non Operating Income (Expenses)	40.78	27.72	-26.55	-35.66	-10.28	-4.58
EBT Excluding Unusual Items	112.45	94.86	46.02	35.05	51.71	65.22
Gain (Loss) on Sale of Assets	-	-	-	-	-	45.89
Other Unusual Items	-	-	-	-	-3.69	-
Pretax Income	112.45	94.86	46.02	35.05	48.02	111.11
Income Tax Expense	20.94	19	15.84	13.28	12.61	19.47
Net Income	91.51	75.86	30.19	21.77	35.41	91.64
Net Income to Common	91.51	75.86	30.19	21.77	35.41	91.64
Net Income Growth	230.05%	151.32%	38.65%	-38.51%	-61.36%	107.35%
Shares Outstanding (Basic)	80	80	80	80	80	80
Shares Outstanding (Diluted)	80	80	80	80	80	80
EPS (Basic)	1.14	0.95	0.38	0.27	0.44	1.15
EPS (Diluted)	1.14	0.95	0.38	0.27	0.44	1.15
EPS Growth	230.05%	151.32%	38.65%	-38.51%	-61.36%	107.35%
Free Cash Flow	61.7	47.11	39.5	-254.73	-268.52	16.18
Free Cash Flow Per Share	0.77	0.59	0.49	-3.18	-3.36	0.20
Dividend Per Share	-	-	0.136	0.136	0.136	-
Gross Margin	25.72%	24.53%	19.11%	18.16%	20.92%	21.73%
Operating Margin	11.92%	11.83%	11.57%	10.48%	8.01%	9.43%
Profit Margin	6.29%	5.16%	2.08%	1.86%	3.29%	7.89%
Free Cash Flow Margin	4.24%	3.20%	2.72%	-21.83%	-24.94%	1.39%
EBITDA	-	232.06	227.24	181	139.77	163.31
EBITDA Margin	-	15.77%	15.63%	15.51%	12.98%	14.06%
D&A For EBITDA	-	57.98	59.1	58.66	53.56	53.8
EBIT	173.48	174.08	168.15	122.34	86.21	109.51
EBIT Margin	11.92%	11.83%	11.57%	10.48%	8.01%	9.43%
Effective Tax Rate	18.62%	20.03%	34.41%	37.88%	26.27%	17.52%
Advertising Expenses	-	4.26	4.29	4.28	4.98	4.27

Source: S&P Global Market Intelligence. Standard template. Financial Sources.