Robi Axiata PLC. (DSE:ROBI)
Bangladesh
· Delayed Price · Currency is BDT 24.90
-0.10 (-0.40%)
At close: Apr 30, 2025
Robi Axiata PLC. Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 99,502 | 99,423 | 85,860 | 81,425 | 75,643 | Upgrade
|
| Revenue Growth (YoY) | 0.08% | 15.80% | 5.45% | 7.64% | 1.11% | Upgrade
|
| Cost of Revenue | 58,127 | 60,961 | 53,623 | 53,991 | 47,358 | Upgrade
|
| Gross Profit | 41,375 | 38,462 | 32,237 | 27,434 | 28,284 | Upgrade
|
| Selling, General & Admin | 20,151 | 21,676 | 18,960 | 18,451 | 18,061 | Upgrade
|
| Operating Expenses | 20,151 | 21,676 | 18,960 | 18,451 | 18,061 | Upgrade
|
| Operating Income | 21,225 | 16,786 | 13,277 | 8,982 | 10,223 | Upgrade
|
| Interest Expense | -6,427 | -5,314 | -4,543 | -4,091 | -4,932 | Upgrade
|
| Interest & Investment Income | 114.86 | 171.68 | 80.15 | 93.09 | 69.88 | Upgrade
|
| Currency Exchange Gain (Loss) | -732.92 | -1,654 | -2,977 | -224.88 | 1.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -879.89 | -1,098 | -1,294 | 173.27 | 58.26 | Upgrade
|
| EBT Excluding Unusual Items | 13,300 | 8,892 | 4,543 | 4,932 | 5,421 | Upgrade
|
| Gain (Loss) on Sale of Assets | 10.51 | 81.58 | 20.62 | -1.8 | 16.4 | Upgrade
|
| Other Unusual Items | 196.24 | 64.45 | 64.39 | 31.57 | 71.44 | Upgrade
|
| Pretax Income | 13,507 | 9,038 | 4,628 | 4,962 | 5,509 | Upgrade
|
| Income Tax Expense | 6,479 | 5,828 | 2,801 | 3,159 | 3,955 | Upgrade
|
| Net Income | 7,028 | 3,210 | 1,827 | 1,803 | 1,553 | Upgrade
|
| Net Income to Common | 7,028 | 3,210 | 1,827 | 1,803 | 1,553 | Upgrade
|
| Net Income Growth | 118.96% | 75.66% | 1.32% | 16.10% | 819.07% | Upgrade
|
| Shares Outstanding (Basic) | 5,238 | 5,238 | 5,238 | 5,238 | 4,746 | Upgrade
|
| Shares Outstanding (Diluted) | 5,238 | 5,238 | 5,238 | 5,238 | 4,746 | Upgrade
|
| Shares Change (YoY) | - | - | - | 10.37% | 0.67% | Upgrade
|
| EPS (Basic) | 1.34 | 0.61 | 0.35 | 0.34 | 0.33 | Upgrade
|
| EPS (Diluted) | 1.34 | 0.61 | 0.35 | 0.34 | 0.33 | Upgrade
|
| EPS Growth | 118.96% | 75.66% | 1.32% | 5.19% | 812.97% | Upgrade
|
| Free Cash Flow | 17,854 | 16,802 | 8,838 | 8,620 | 4,274 | Upgrade
|
| Free Cash Flow Per Share | 3.41 | 3.21 | 1.69 | 1.65 | 0.90 | Upgrade
|
| Dividend Per Share | 1.500 | 1.000 | 0.700 | 0.500 | - | Upgrade
|
| Dividend Growth | 50.00% | 42.86% | 40.00% | - | - | Upgrade
|
| Gross Margin | 41.58% | 38.69% | 37.55% | 33.69% | 37.39% | Upgrade
|
| Operating Margin | 21.33% | 16.88% | 15.46% | 11.03% | 13.51% | Upgrade
|
| Profit Margin | 7.06% | 3.23% | 2.13% | 2.21% | 2.05% | Upgrade
|
| Free Cash Flow Margin | 17.94% | 16.90% | 10.29% | 10.59% | 5.65% | Upgrade
|
| EBITDA | 43,457 | 40,226 | 33,889 | 28,583 | 27,936 | Upgrade
|
| EBITDA Margin | 43.67% | 40.46% | 39.47% | 35.10% | 36.93% | Upgrade
|
| D&A For EBITDA | 22,232 | 23,440 | 20,613 | 19,601 | 17,713 | Upgrade
|
| EBIT | 21,225 | 16,786 | 13,277 | 8,982 | 10,223 | Upgrade
|
| EBIT Margin | 21.33% | 16.88% | 15.46% | 11.03% | 13.51% | Upgrade
|
| Effective Tax Rate | 47.97% | 64.49% | 60.52% | 63.66% | 71.80% | Upgrade
|
| Advertising Expenses | 1,792 | 1,923 | 2,224 | 1,885 | 1,854 | Upgrade
|
Updated Oct 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.