Robi Axiata PLC. Ratios and Metrics

Market cap in millions BDT. Fiscal year is January - December.

Millions BDT. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	161,851	148,234	157,138	157,138	181,232	156,090
Market Cap Growth	10.75%	-5.67%	-	-13.30%	16.11%	-
Enterprise Value	205,430	204,014	206,744	212,616	232,631	204,041
Last Close Price	30.90	26.79	27.45	26.81	30.74	26.30
PE Ratio	17.50	21.09	48.96	86.00	100.50	100.49
PS Ratio	1.66	1.49	1.58	1.83	2.23	2.06
PB Ratio	2.42	2.16	2.35	2.34	2.74	2.37
P/TBV Ratio	5.96	5.62	9.82	5.48	8.73	6.57
P/FCF Ratio	6.13	8.30	9.35	17.78	21.02	36.52
P/OCF Ratio	3.50	3.21	3.85	4.22	5.57	6.13
EV/Sales Ratio	2.10	2.05	2.08	2.48	2.86	2.70
EV/EBITDA Ratio	4.29	4.70	5.14	6.27	8.14	7.30
EV/EBIT Ratio	9.71	9.61	12.32	16.01	25.90	19.96
EV/FCF Ratio	7.78	11.43	12.31	24.06	26.99	47.74
Debt / Equity Ratio	0.68	0.77	0.90	0.85	0.87	0.89
Debt / EBITDA Ratio	0.95	1.08	1.36	1.53	1.81	1.91
Debt / FCF Ratio	1.73	2.94	3.59	6.47	6.69	13.75
Net Debt / Equity Ratio	0.65	0.73	0.85	0.80	0.79	0.75
Net Debt / EBITDA Ratio	1.02	1.15	1.41	1.58	1.84	1.76
Net Debt / FCF Ratio	1.65	2.79	3.37	6.06	6.10	11.50
Asset Turnover	0.48	0.47	0.48	0.42	0.40	0.41
Inventory Turnover	164.11	139.68	122.02	125.47	213.11	236.62
Quick Ratio	0.15	0.14	0.15	0.15	0.17	0.23
Current Ratio	0.24	0.23	0.21	0.23	0.21	0.27
Return on Equity (ROE)	13.97%	10.39%	4.79%	2.74%	2.73%	2.48%
Return on Assets (ROA)	6.43%	6.22%	5.01%	4.07%	2.76%	3.44%
Return on Invested Capital (ROIC)	12.16%	9.14%	4.88%	4.38%	2.79%	2.57%
Return on Capital Employed (ROCE)	16.60%	16.10%	11.70%	10.40%	6.80%	8.10%
Earnings Yield	5.72%	4.74%	2.04%	1.16%	1.00%	1.00%
FCF Yield	16.31%	12.04%	10.69%	5.62%	4.76%	2.74%
Dividend Yield	4.89%	5.60%	3.64%	2.61%	1.63%	-
Payout Ratio	84.78%	63.48%	134.31%	56.87%	20.22%	-
Buyback Yield / Dilution	-	-	-	-	-10.37%	-0.67%
Total Shareholder Return	4.64%	5.60%	3.64%	2.61%	-8.74%	-0.67%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.