Runner Automobiles PLC (DSE:RUNNERAUTO)
Bangladesh · Delayed Price · Currency is BDT 33.30
+1.00 (3.10%)
At close: Feb 10, 2026
Runner Automobiles Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 11,890 | 10,481 | 8,364 | 6,630 | 11,118 | 11,228 | |
Revenue Growth (YoY) | 32.23% | 25.31% | 26.16% | -40.37% | -0.98% | 18.63% |
Cost of Revenue | 8,328 | 7,260 | 5,661 | 4,553 | 7,480 | 7,319 |
Gross Profit | 3,562 | 3,221 | 2,702 | 2,077 | 3,639 | 3,909 |
Selling, General & Admin | 1,384 | 1,343 | 1,198 | 1,595 | 1,806 | 1,906 |
Operating Expenses | 1,384 | 1,343 | 1,198 | 1,595 | 1,806 | 1,906 |
Operating Income | 2,178 | 1,878 | 1,504 | 482.12 | 1,833 | 2,003 |
Interest Expense | -1,795 | -1,738 | -1,532 | -1,389 | -1,241 | -1,341 |
Interest & Investment Income | 189.2 | 189.2 | 185.51 | 111.46 | 126.17 | 132.53 |
Currency Exchange Gain (Loss) | 0.05 | 0.05 | -26.02 | - | -31.95 | - |
Other Non Operating Income (Expenses) | -1.31 | 7.83 | 42.38 | 45.3 | 63.19 | 33.01 |
EBT Excluding Unusual Items | 570.37 | 336.73 | 174.59 | -750.51 | 750.04 | 827.32 |
Gain (Loss) on Sale of Investments | -1.29 | -1.29 | -1.86 | -2.53 | 3.28 | 11.7 |
Gain (Loss) on Sale of Assets | 10.49 | 10.49 | -14.7 | 5.1 | 1.63 | -3.22 |
Other Unusual Items | - | - | 0.16 | - | - | - |
Pretax Income | 579.58 | 345.94 | 158.19 | -747.94 | 754.96 | 835.8 |
Income Tax Expense | 290.27 | 221.7 | 203.15 | 212.87 | 287.89 | 361.89 |
Earnings From Continuing Operations | 289.31 | 124.24 | -44.95 | -960.81 | 467.06 | 473.91 |
Minority Interest in Earnings | -115.8 | -21.87 | -16.38 | 80.91 | -194.21 | -166.84 |
Net Income | 173.51 | 102.37 | -61.33 | -879.9 | 272.85 | 307.07 |
Net Income to Common | 173.51 | 102.37 | -61.33 | -879.9 | 272.85 | 307.07 |
Net Income Growth | 16.86% | - | - | - | -11.14% | 37.05% |
Shares Outstanding (Basic) | 114 | 114 | 114 | 114 | 114 | 114 |
Shares Outstanding (Diluted) | 114 | 114 | 114 | 114 | 114 | 114 |
EPS (Basic) | 1.53 | 0.90 | -0.54 | -7.75 | 2.40 | 2.70 |
EPS (Diluted) | 1.53 | 0.90 | -0.54 | -7.75 | 2.40 | 2.70 |
EPS Growth | 16.86% | - | - | - | -11.14% | 37.05% |
Free Cash Flow | 1,115 | 2,007 | 2,069 | 3,438 | -1,446 | 892.76 |
Free Cash Flow Per Share | 9.82 | 17.68 | 18.22 | 30.28 | -12.74 | 7.86 |
Dividend Per Share | 1.000 | 1.000 | 1.100 | - | 1.000 | 1.000 |
Dividend Growth | -9.09% | -9.09% | - | - | - | - |
Gross Margin | 29.96% | 30.73% | 32.31% | 31.33% | 32.73% | 34.82% |
Operating Margin | 18.31% | 17.92% | 17.99% | 7.27% | 16.49% | 17.84% |
Profit Margin | 1.46% | 0.98% | -0.73% | -13.27% | 2.45% | 2.73% |
Free Cash Flow Margin | 9.38% | 19.15% | 24.73% | 51.86% | -13.01% | 7.95% |
EBITDA | 2,342 | 2,045 | 1,665 | 588.23 | 1,914 | 2,088 |
EBITDA Margin | 19.70% | 19.52% | 19.90% | 8.87% | 17.21% | 18.60% |
D&A For EBITDA | 164.16 | 167.47 | 160.09 | 106.11 | 80.56 | 85.21 |
EBIT | 2,178 | 1,878 | 1,504 | 482.12 | 1,833 | 2,003 |
EBIT Margin | 18.31% | 17.92% | 17.99% | 7.27% | 16.49% | 17.84% |
Effective Tax Rate | 50.08% | 64.09% | 128.42% | - | 38.13% | 43.30% |
Advertising Expenses | - | 96.33 | 55.14 | 73.39 | 222.19 | 305.69 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.