Saif Powertec Limited (DSE: SAIFPOWER)
Bangladesh
· Delayed Price · Currency is BDT 12.20
+0.30 (2.52%)
At close: Nov 14, 2024
Saif Powertec Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '22 Dec 31, 2022 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | Jun '18 Jun 30, 2018 | 2017 - 2013 |
| Revenue | 4,087 | 4,226 | 4,795 | 3,849 | 3,969 | 4,239 | Upgrade
|
| Revenue Growth (YoY) | -15.88% | -11.88% | 24.59% | -3.03% | -6.37% | 40.92% | Upgrade
|
| Cost of Revenue | 2,496 | 2,390 | 2,815 | 2,025 | 2,016 | 2,315 | Upgrade
|
| Gross Profit | 1,591 | 1,835 | 1,980 | 1,823 | 1,952 | 1,924 | Upgrade
|
| Selling, General & Admin | 379.24 | 390.5 | 428.67 | 408.24 | 337.65 | 287.18 | Upgrade
|
| Other Operating Expenses | -0 | -0 | - | - | - | - | Upgrade
|
| Operating Expenses | 591.64 | 600.95 | 583.07 | 573.96 | 507.84 | 458.65 | Upgrade
|
| Operating Income | 999.42 | 1,234 | 1,397 | 1,249 | 1,445 | 1,465 | Upgrade
|
| Interest Expense | -690 | -635.38 | -559.59 | -740.15 | -767.02 | -597.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.06 | 29.03 | -0.94 | 9.25 | 10.07 | 33.21 | Upgrade
|
| Pretax Income | 331.49 | 627.8 | 836.12 | 518.38 | 687.63 | 901.28 | Upgrade
|
| Income Tax Expense | 67.2 | 114.23 | 212.05 | 131.62 | 174.4 | 227.36 | Upgrade
|
| Earnings From Continuing Operations | 264.29 | 513.57 | 624.07 | 386.76 | 513.23 | 673.92 | Upgrade
|
| Minority Interest in Earnings | 14.98 | 12.9 | -2.28 | -1.39 | -2.9 | -2.65 | Upgrade
|
| Net Income | 279.26 | 526.47 | 621.79 | 385.36 | 510.33 | 671.26 | Upgrade
|
| Net Income to Common | 279.26 | 526.47 | 621.79 | 385.36 | 510.33 | 671.26 | Upgrade
|
| Net Income Growth | -63.36% | -15.33% | 61.35% | -24.49% | -23.97% | 4.22% | Upgrade
|
| Shares Outstanding (Basic) | 379 | 379 | 379 | 379 | 379 | 379 | Upgrade
|
| Shares Outstanding (Diluted) | 379 | 379 | 379 | 379 | 379 | 379 | Upgrade
|
| Shares Change (YoY) | - | - | -0.00% | - | -0.00% | 12.28% | Upgrade
|
| EPS (Basic) | 0.74 | 1.39 | 1.64 | 1.02 | 1.35 | 1.77 | Upgrade
|
| EPS (Diluted) | 0.74 | 1.39 | 1.64 | 1.02 | 1.35 | 1.77 | Upgrade
|
| EPS Growth | -63.31% | -15.33% | 61.35% | -24.49% | -23.97% | -7.18% | Upgrade
|
| Free Cash Flow | -2,357 | -2,684 | -2,868 | -626.58 | 762.45 | -412.02 | Upgrade
|
| Free Cash Flow Per Share | -6.21 | -7.07 | -7.56 | -1.65 | 2.01 | -1.09 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 0.943 | 0.472 | 0.339 | 0.392 | Upgrade
|
| Dividend Growth | 6.00% | 6.00% | 100.00% | 39.10% | -13.58% | 27.98% | Upgrade
|
| Gross Margin | 38.93% | 43.43% | 41.29% | 47.37% | 49.19% | 45.39% | Upgrade
|
| Operating Margin | 24.45% | 29.21% | 29.13% | 32.46% | 36.40% | 34.57% | Upgrade
|
| Profit Margin | 6.83% | 12.46% | 12.97% | 10.01% | 12.86% | 15.84% | Upgrade
|
| Free Cash Flow Margin | -57.68% | -63.51% | -59.81% | -16.28% | 19.21% | -9.72% | Upgrade
|
| EBITDA | 1,547 | 1,670 | 1,758 | 1,532 | 1,709 | 1,710 | Upgrade
|
| EBITDA Margin | 37.84% | 39.52% | 36.65% | 39.81% | 43.06% | 40.33% | Upgrade
|
| D&A For EBITDA | 547.31 | 435.98 | 360.85 | 282.82 | 264.59 | 244.24 | Upgrade
|
| EBIT | 999.42 | 1,234 | 1,397 | 1,249 | 1,445 | 1,465 | Upgrade
|
| EBIT Margin | 24.45% | 29.21% | 29.13% | 32.46% | 36.40% | 34.57% | Upgrade
|
| Effective Tax Rate | 20.27% | 18.20% | 25.36% | 25.39% | 25.36% | 25.23% | Upgrade
|
| Advertising Expenses | - | 60.47 | 120.4 | 123.63 | 46.89 | 48.43 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.