Shasha Denims Limited (DSE: SHASHADNIM)
Bangladesh
· Delayed Price · Currency is BDT 19.00
-0.20 (-1.04%)
At close: Dec 19, 2024
Shasha Denims Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 12,090 | 11,392 | 8,749 | 9,374 | 9,010 | 7,333 | Upgrade
|
| Revenue Growth (YoY) | 36.31% | 30.21% | -6.66% | 4.04% | 22.87% | -7.45% | Upgrade
|
| Cost of Revenue | 10,853 | 10,260 | 7,271 | 8,239 | 7,962 | 6,304 | Upgrade
|
| Gross Profit | 1,237 | 1,132 | 1,478 | 1,135 | 1,048 | 1,029 | Upgrade
|
| Selling, General & Admin | 237.78 | 247.7 | 260.25 | 236.24 | 319.47 | 235.12 | Upgrade
|
| Other Operating Expenses | 1.74 | 1.69 | 8.48 | 9.83 | 0.48 | 0.58 | Upgrade
|
| Operating Expenses | 239.52 | 249.38 | 268.73 | 246.07 | 319.95 | 235.69 | Upgrade
|
| Operating Income | 997.71 | 882.66 | 1,210 | 888.63 | 728.1 | 793.4 | Upgrade
|
| Interest Expense | -198.86 | -196.15 | -313.1 | -246.01 | -285.21 | -322.43 | Upgrade
|
| Interest & Investment Income | 5.59 | 7.45 | 7.31 | 3.35 | 0.41 | 0.68 | Upgrade
|
| Earnings From Equity Investments | 47.46 | 25.67 | 31.3 | 30.37 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -444.27 | -335.87 | -487.44 | -162.66 | -130.61 | 0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -94.87 | -88.17 | -164.45 | -292.15 | -125.81 | -230.86 | Upgrade
|
| EBT Excluding Unusual Items | 312.77 | 295.58 | 283.17 | 221.53 | 186.87 | 241.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 8.31 | -19.33 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -4.37 | -11.39 | Upgrade
|
| Asset Writedown | - | - | - | -1,226 | - | - | Upgrade
|
| Other Unusual Items | 0.49 | 0.49 | 1.04 | 4.12 | -1.61 | 143.76 | Upgrade
|
| Pretax Income | 313.25 | 296.07 | 284.21 | -1,000 | 240.58 | 354.26 | Upgrade
|
| Income Tax Expense | 48.7 | 48.12 | 98.62 | 70.26 | 62.08 | 54.11 | Upgrade
|
| Earnings From Continuing Operations | 264.55 | 247.95 | 185.59 | -1,071 | 178.5 | 300.15 | Upgrade
|
| Minority Interest in Earnings | 3.3 | 2 | 12.29 | 258.96 | -35.27 | -10.84 | Upgrade
|
| Net Income | 267.85 | 249.94 | 197.87 | -811.55 | 143.23 | 289.31 | Upgrade
|
| Net Income to Common | 267.85 | 249.94 | 197.87 | -811.55 | 143.23 | 289.31 | Upgrade
|
| Net Income Growth | 70.54% | 26.31% | - | - | -50.49% | -25.89% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | - | -0.00% | Upgrade
|
| EPS (Basic) | 1.90 | 1.77 | 1.40 | -5.75 | 1.02 | 2.05 | Upgrade
|
| EPS (Diluted) | 1.90 | 1.77 | 1.40 | -5.75 | 1.02 | 2.05 | Upgrade
|
| EPS Growth | 70.54% | 26.31% | - | - | -50.46% | -25.94% | Upgrade
|
| Free Cash Flow | -72.32 | 112.99 | 1,676 | -1,384 | -285.45 | -388.69 | Upgrade
|
| Free Cash Flow Per Share | -0.51 | 0.80 | 11.89 | -9.81 | -2.02 | -2.76 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 0.476 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 110.00% | 0% | Upgrade
|
| Gross Margin | 10.23% | 9.94% | 16.90% | 12.11% | 11.63% | 14.03% | Upgrade
|
| Operating Margin | 8.25% | 7.75% | 13.83% | 9.48% | 8.08% | 10.82% | Upgrade
|
| Profit Margin | 2.22% | 2.19% | 2.26% | -8.66% | 1.59% | 3.95% | Upgrade
|
| Free Cash Flow Margin | -0.60% | 0.99% | 19.16% | -14.76% | -3.17% | -5.30% | Upgrade
|
| EBITDA | 1,284 | 1,171 | 1,494 | 1,185 | 1,047 | 1,105 | Upgrade
|
| EBITDA Margin | 10.62% | 10.28% | 17.08% | 12.64% | 11.62% | 15.07% | Upgrade
|
| D&A For EBITDA | 286.32 | 288.1 | 284.6 | 296.04 | 318.63 | 311.4 | Upgrade
|
| EBIT | 997.71 | 882.66 | 1,210 | 888.63 | 728.1 | 793.4 | Upgrade
|
| EBIT Margin | 8.25% | 7.75% | 13.82% | 9.48% | 8.08% | 10.82% | Upgrade
|
| Effective Tax Rate | 15.55% | 16.25% | 34.70% | - | 25.80% | 15.27% | Upgrade
|
| Advertising Expenses | - | 0.6 | 0.67 | 1.06 | 1.66 | 2.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.