Shasha Denims Limited (DSE: SHASHADNIM)
Bangladesh
· Delayed Price · Currency is BDT 20.80
+0.60 (2.97%)
At close: Nov 14, 2024
Shasha Denims Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Revenue | 10,794 | 8,749 | 9,374 | 9,010 | 7,333 | 7,923 | Upgrade
|
| Revenue Growth (YoY) | 49.87% | -6.66% | 4.04% | 22.87% | -7.45% | 5.48% | Upgrade
|
| Cost of Revenue | 9,705 | 7,271 | 8,239 | 7,962 | 6,304 | 6,937 | Upgrade
|
| Gross Profit | 1,089 | 1,478 | 1,135 | 1,048 | 1,029 | 986.17 | Upgrade
|
| Selling, General & Admin | 310.88 | 260.25 | 236.24 | 319.47 | 235.12 | 254.95 | Upgrade
|
| Other Operating Expenses | 0.39 | 8.48 | 9.83 | 0.48 | 0.58 | - | Upgrade
|
| Operating Expenses | 311.28 | 268.73 | 246.07 | 319.95 | 235.69 | 254.95 | Upgrade
|
| Operating Income | 777.65 | 1,210 | 888.63 | 728.1 | 793.4 | 731.22 | Upgrade
|
| Interest Expense | -221.68 | -313.1 | -246.01 | -285.21 | -322.43 | -207.37 | Upgrade
|
| Interest & Investment Income | 8.97 | 7.31 | 3.35 | 0.41 | 0.68 | 5.93 | Upgrade
|
| Earnings From Equity Investments | 4.45 | 31.3 | 30.37 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -488.21 | -487.44 | -162.66 | -130.61 | 0.42 | 3.98 | Upgrade
|
| Other Non Operating Income (Expenses) | 118.64 | -164.45 | -292.15 | -125.81 | -230.86 | -189.29 | Upgrade
|
| EBT Excluding Unusual Items | 199.82 | 283.17 | 221.53 | 186.87 | 241.21 | 344.47 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 8.31 | -19.33 | 96.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -4.37 | -11.39 | - | Upgrade
|
| Asset Writedown | - | - | -1,226 | - | - | - | Upgrade
|
| Other Unusual Items | 1.04 | 1.04 | 4.12 | -1.61 | 143.76 | - | Upgrade
|
| Pretax Income | 200.86 | 284.21 | -1,000 | 240.58 | 354.26 | 441.24 | Upgrade
|
| Income Tax Expense | 66.33 | 98.62 | 70.26 | 62.08 | 54.11 | 61.9 | Upgrade
|
| Earnings From Continuing Operations | 134.53 | 185.59 | -1,071 | 178.5 | 300.15 | 379.34 | Upgrade
|
| Minority Interest in Earnings | 1.78 | 12.29 | 258.96 | -35.27 | -10.84 | 11.04 | Upgrade
|
| Net Income | 136.31 | 197.87 | -811.55 | 143.23 | 289.31 | 390.39 | Upgrade
|
| Net Income to Common | 136.31 | 197.87 | -811.55 | 143.23 | 289.31 | 390.39 | Upgrade
|
| Net Income Growth | - | - | - | -50.49% | -25.89% | -29.59% | Upgrade
|
| Shares Outstanding (Basic) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Outstanding (Diluted) | 141 | 141 | 141 | 141 | 141 | 141 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.97 | 1.40 | -5.75 | 1.02 | 2.05 | 2.77 | Upgrade
|
| EPS (Diluted) | 0.96 | 1.40 | -5.75 | 1.02 | 2.05 | 2.77 | Upgrade
|
| EPS Growth | - | - | - | -50.46% | -25.94% | -29.59% | Upgrade
|
| Free Cash Flow | -65.93 | 1,676 | -1,384 | -285.45 | -388.69 | 255.54 | Upgrade
|
| Free Cash Flow Per Share | -0.47 | 11.89 | -9.81 | -2.02 | -2.76 | 1.81 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.476 | 0.476 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 110.00% | 0% | -62.55% | Upgrade
|
| Gross Margin | 10.09% | 16.90% | 12.11% | 11.63% | 14.03% | 12.45% | Upgrade
|
| Operating Margin | 7.20% | 13.83% | 9.48% | 8.08% | 10.82% | 9.23% | Upgrade
|
| Profit Margin | 1.26% | 2.26% | -8.66% | 1.59% | 3.95% | 4.93% | Upgrade
|
| Free Cash Flow Margin | -0.61% | 19.16% | -14.76% | -3.17% | -5.30% | 3.23% | Upgrade
|
| EBITDA | 1,053 | 1,492 | 1,185 | 1,047 | 1,105 | 1,055 | Upgrade
|
| EBITDA Margin | 9.75% | 17.05% | 12.64% | 11.62% | 15.07% | 13.32% | Upgrade
|
| D&A For EBITDA | 275.22 | 282.58 | 296.04 | 318.63 | 311.4 | 324.21 | Upgrade
|
| EBIT | 777.65 | 1,210 | 888.63 | 728.1 | 793.4 | 731.22 | Upgrade
|
| EBIT Margin | 7.20% | 13.82% | 9.48% | 8.08% | 10.82% | 9.23% | Upgrade
|
| Effective Tax Rate | 33.02% | 34.70% | - | 25.80% | 15.27% | 14.03% | Upgrade
|
| Advertising Expenses | - | 0.67 | 1.06 | 1.66 | 2.41 | 3.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.