Shepherd Industries PLC (DSE:SHEPHERD)
Bangladesh · Delayed Price · Currency is BDT 12.90
+0.50 (4.03%)
At close: Dec 4, 2025
Shepherd Industries Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 1,955 | 2,287 | 2,106 | 3,541 | 3,825 | 2,348 | Upgrade | |
Revenue Growth (YoY) | -7.82% | 8.57% | -40.52% | -7.42% | 62.90% | -8.19% | Upgrade |
Cost of Revenue | 1,733 | 1,971 | 1,973 | 3,120 | 3,367 | 2,275 | Upgrade |
Gross Profit | 222.83 | 315.62 | 133.02 | 420.89 | 457.78 | 72.96 | Upgrade |
Selling, General & Admin | 75.96 | 78.89 | 80.59 | 90.72 | 89.88 | 71.44 | Upgrade |
Operating Expenses | 75.96 | 78.89 | 80.59 | 90.72 | 89.88 | 71.44 | Upgrade |
Operating Income | 146.87 | 236.73 | 52.42 | 330.17 | 367.91 | 1.53 | Upgrade |
Interest Expense | -231.14 | -235.89 | -235.66 | -171.67 | -126.8 | -131.7 | Upgrade |
Interest & Investment Income | - | - | 2.52 | 1.68 | 0 | 0.11 | Upgrade |
Currency Exchange Gain (Loss) | 3.08 | 15.03 | -36.88 | -54.26 | 7.94 | 0.41 | Upgrade |
Other Non Operating Income (Expenses) | 10.76 | 9.73 | 8.26 | -13.46 | -33.6 | -7.21 | Upgrade |
EBT Excluding Unusual Items | -70.43 | 25.6 | -209.34 | 92.47 | 215.44 | -136.86 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -1.6 | - | - | -3.63 | Upgrade |
Pretax Income | -70.43 | 25.6 | -210.94 | 92.47 | 215.44 | -140.49 | Upgrade |
Income Tax Expense | 16.53 | 19.03 | 22.08 | 32.56 | 33.96 | 14.47 | Upgrade |
Net Income | -86.97 | 6.57 | -233.02 | 59.91 | 181.49 | -154.96 | Upgrade |
Net Income to Common | -86.97 | 6.57 | -233.02 | 59.91 | 181.49 | -154.96 | Upgrade |
Net Income Growth | - | - | - | -66.99% | - | - | Upgrade |
Shares Outstanding (Basic) | 154 | 154 | 154 | 154 | 154 | 154 | Upgrade |
Shares Outstanding (Diluted) | 154 | 154 | 154 | 154 | 154 | 154 | Upgrade |
EPS (Basic) | -0.56 | 0.04 | -1.51 | 0.39 | 1.18 | -1.01 | Upgrade |
EPS (Diluted) | -0.56 | 0.04 | -1.51 | 0.39 | 1.18 | -1.01 | Upgrade |
EPS Growth | - | - | - | -66.99% | - | - | Upgrade |
Free Cash Flow | 67.54 | 379.69 | 271.08 | 430.68 | -286.66 | -362.31 | Upgrade |
Free Cash Flow Per Share | 0.44 | 2.46 | 1.76 | 2.80 | -1.86 | -2.35 | Upgrade |
Dividend Per Share | 0.100 | 0.100 | 0.100 | 0.500 | 1.000 | 0.244 | Upgrade |
Dividend Growth | - | - | -80.00% | -50.00% | 310.00% | 149.90% | Upgrade |
Gross Margin | 11.40% | 13.80% | 6.32% | 11.89% | 11.97% | 3.11% | Upgrade |
Operating Margin | 7.51% | 10.35% | 2.49% | 9.32% | 9.62% | 0.07% | Upgrade |
Profit Margin | -4.45% | 0.29% | -11.06% | 1.69% | 4.75% | -6.60% | Upgrade |
Free Cash Flow Margin | 3.45% | 16.61% | 12.87% | 12.16% | -7.50% | -15.43% | Upgrade |
EBITDA | 213.19 | 304.82 | 126.02 | 408.63 | 452.44 | 83.26 | Upgrade |
EBITDA Margin | 10.90% | 13.33% | 5.98% | 11.54% | 11.83% | 3.55% | Upgrade |
D&A For EBITDA | 66.32 | 68.09 | 73.59 | 78.46 | 84.54 | 81.74 | Upgrade |
EBIT | 146.87 | 236.73 | 52.42 | 330.17 | 367.91 | 1.53 | Upgrade |
EBIT Margin | 7.51% | 10.35% | 2.49% | 9.32% | 9.62% | 0.07% | Upgrade |
Effective Tax Rate | - | 74.34% | - | 35.21% | 15.76% | - | Upgrade |
Advertising Expenses | - | 0.25 | 0.23 | 0.6 | 0.48 | 0.24 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.