Social Islami Bank PLC. (DSE:SIBL)

Social Islami Bank PLC. Balance Sheet

Financials in millions BDT. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	18,418	18,210	16,561	12,947	21,102	11,554
Investment Securities	26,178	26,105	25,836	24,096	29,389	18,738
Total Investments	26,178	26,105	25,836	24,096	29,389	18,738
Gross Loans	383,570	607,419	373,600	355,978	325,832	313,289
Allowance for Loan Losses	-	-223,597	-13,449	-13,621	-13,564	-13,254
Other Adjustments to Gross Loans	-	-1,197	-154.54	-202.19	-283.72	-317.39
Net Loans	383,570	382,625	359,997	342,154	311,984	299,718
Property, Plant & Equipment	4,076	4,077	4,130	4,194	4,067	4,246
Other Intangible Assets	197.77	1,172	1,203	1,209	1,184	1,191
Accrued Interest Receivable	0.64	0.97	1.04	0.54	0.67	0.86
Other Receivables	2,459	4,468	3,945	3,989	3,477	2,760
Restricted Cash	10,428	19,989	33,905	26,546	21,624	32,522
Other Current Assets	18,443	18,576	17,215	15,551	14,268	12,241
Other Long-Term Assets	7,773	1,946	13,649	9,670	1,497	2,240
Total Assets	471,543	477,168	476,442	440,357	408,593	385,210
Accrued Expenses	-	8.48	4.88	2.29	2.25	9.76
Interest Bearing Deposits	227,249	244,542	275,009	288,743	295,080	282,136
Non-Interest Bearing Deposits	54,893	56,377	70,827	45,281	40,989	34,820
Total Deposits	282,141	300,919	345,836	334,024	336,069	316,956
Short-Term Borrowings	105,847	90,847	43,280	30,000	-	-
Current Portion of Leases	-	-	-	0.61	2.9	3.72
Current Income Taxes Payable	20,879	21,034	20,943	19,438	17,875	16,581
Other Current Liabilities	6,301	8,316	10,939	6,353	5,096	4,946
Long-Term Debt	11,751	12,000	13,000	9,800	10,600	9,500
Long-Term Leases	179.81	211.73	339.4	449.48	618.82	729.67
Long-Term Deferred Tax Liabilities	465.55	463.37	468.22	472.09	465.54	439.02
Other Long-Term Liabilities	24,888	22,673	19,150	18,930	18,468	17,948
Total Liabilities	452,453	456,473	453,960	419,470	389,196	367,114
Common Stock	11,402	11,402	10,859	10,342	9,849	9,380
Retained Earnings	7,150	8,755	11,074	9,986	8,982	8,145
Comprehensive Income & Other	538.68	538.68	549.11	559.41	565.52	571.14
Total Common Equity	19,090	20,695	22,482	20,887	19,397	18,096
Minority Interest	0	0	0	0	0	0
Shareholders' Equity	19,090	20,695	22,482	20,887	19,397	18,096
Total Liabilities & Equity	471,543	477,168	476,442	440,357	408,593	385,210
Total Debt	117,779	103,059	56,619	40,250	11,222	10,233
Net Cash (Debt)	-99,360	-84,849	-40,058	-27,304	9,881	1,320
Net Cash Growth	-	-	-	-	648.38%	-25.96%
Net Cash Per Share	-87.15	-74.42	-35.13	-23.95	8.67	1.16
Filing Date Shares Outstanding	1,140	1,140	1,140	1,140	1,140	1,140
Total Common Shares Outstanding	1,140	1,140	1,140	1,140	1,140	1,140
Book Value Per Share	16.74	18.15	19.72	18.32	17.01	15.87
Tangible Book Value	18,892	19,523	21,279	19,678	18,213	16,906
Tangible Book Value Per Share	16.57	17.12	18.66	17.26	15.97	14.83

Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Banks template. Financial Sources.