Simtex Industries PLC. (DSE:SIMTEX)
Bangladesh · Delayed Price · Currency is BDT 21.70
-0.60 (-2.69%)
At close: Dec 28, 2025
Simtex Industries PLC. Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 2,078 | 1,998 | 1,666 | 1,492 | 1,388 | 1,331 | Upgrade | |
Revenue Growth (YoY) | 19.20% | 19.96% | 11.64% | 7.51% | 4.29% | 11.73% | Upgrade |
Cost of Revenue | 1,721 | 1,646 | 1,377 | 1,237 | 1,140 | 1,109 | Upgrade |
Gross Profit | 357.59 | 351.69 | 288.75 | 254.46 | 247.88 | 222.04 | Upgrade |
Selling, General & Admin | 181.21 | 173.68 | 139.99 | 97.35 | 86.87 | 83.97 | Upgrade |
Operating Expenses | 181.21 | 173.68 | 139.99 | 97.35 | 86.87 | 83.97 | Upgrade |
Operating Income | 176.38 | 178.01 | 148.76 | 157.11 | 161.01 | 138.06 | Upgrade |
Interest Expense | -75.98 | -76.27 | -68.38 | -61.33 | -61.34 | -59.4 | Upgrade |
Interest & Investment Income | 7.81 | 7.81 | 3.37 | 1.75 | 1.64 | 1.89 | Upgrade |
Currency Exchange Gain (Loss) | 1.1 | 1.16 | 0.96 | 0.43 | 0.88 | 0.55 | Upgrade |
Other Non Operating Income (Expenses) | 0.21 | 0.1 | 0.1 | -15.45 | -10.37 | -1.81 | Upgrade |
EBT Excluding Unusual Items | 109.53 | 110.8 | 84.81 | 82.51 | 91.83 | 79.3 | Upgrade |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | - | - | 0.21 | - | Upgrade |
Pretax Income | 109.58 | 110.86 | 84.81 | 82.51 | 92.04 | 79.3 | Upgrade |
Income Tax Expense | 28.88 | 28.56 | 16.71 | 17.25 | 14.79 | 6.23 | Upgrade |
Net Income | 80.7 | 82.29 | 68.1 | 65.26 | 77.25 | 73.07 | Upgrade |
Net Income to Common | 80.7 | 82.29 | 68.1 | 65.26 | 77.25 | 73.07 | Upgrade |
Net Income Growth | 8.75% | 20.85% | 4.35% | -15.51% | 5.72% | 64.31% | Upgrade |
Shares Outstanding (Basic) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade |
Shares Outstanding (Diluted) | 80 | 80 | 80 | 80 | 80 | 80 | Upgrade |
EPS (Basic) | 1.01 | 1.03 | 0.86 | 0.82 | 0.97 | 0.92 | Upgrade |
EPS (Diluted) | 1.01 | 1.03 | 0.86 | 0.82 | 0.97 | 0.92 | Upgrade |
EPS Growth | 8.75% | 20.85% | 4.34% | -15.51% | 5.72% | 64.31% | Upgrade |
Free Cash Flow | 168.31 | 99.24 | 217.09 | 350.65 | -54.26 | 185.68 | Upgrade |
Free Cash Flow Per Share | 2.12 | 1.25 | 2.73 | 4.41 | -0.68 | 2.33 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 0.800 | 0.400 | Upgrade |
Dividend Growth | - | - | - | 25.00% | 100.00% | -20.00% | Upgrade |
Gross Margin | 17.21% | 17.60% | 17.34% | 17.06% | 17.86% | 16.69% | Upgrade |
Operating Margin | 8.49% | 8.91% | 8.93% | 10.53% | 11.60% | 10.38% | Upgrade |
Profit Margin | 3.88% | 4.12% | 4.09% | 4.37% | 5.57% | 5.49% | Upgrade |
Free Cash Flow Margin | 8.10% | 4.97% | 13.03% | 23.50% | -3.91% | 13.95% | Upgrade |
EBITDA | 261.04 | 264.14 | 237.24 | 249.65 | 258.96 | 241.52 | Upgrade |
EBITDA Margin | 12.56% | 13.22% | 14.24% | 16.73% | 18.66% | 18.15% | Upgrade |
D&A For EBITDA | 84.66 | 86.13 | 88.48 | 92.54 | 97.94 | 103.46 | Upgrade |
EBIT | 176.38 | 178.01 | 148.76 | 157.11 | 161.01 | 138.06 | Upgrade |
EBIT Margin | 8.49% | 8.91% | 8.93% | 10.53% | 11.60% | 10.38% | Upgrade |
Effective Tax Rate | 26.35% | 25.77% | 19.70% | 20.90% | 16.07% | 7.85% | Upgrade |
Advertising Expenses | - | 7.19 | 5.31 | 2.68 | 1 | 1.43 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.