Square Textiles PLC. (DSE:SQUARETEXT)
52.20
-0.20 (-0.38%)
At close: Feb 27, 2025
Square Textiles PLC. Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
Net Income | 1,315 | 1,162 | 1,145 | 1,959 | 671.86 | 53.33 | Upgrade
|
Depreciation & Amortization | 975.59 | 874.05 | 681.16 | 688.63 | 664.69 | 573.41 | Upgrade
|
Loss (Gain) From Sale of Assets | 4.16 | -5.95 | -0.85 | -4.26 | -0.26 | 0.89 | Upgrade
|
Other Operating Activities | 201.53 | 257.81 | 140.85 | 15.58 | 173.68 | 142.66 | Upgrade
|
Change in Accounts Receivable | -2,017 | -2,536 | 785.71 | 214.8 | -802.12 | -751.32 | Upgrade
|
Change in Inventory | -1,298 | -2,190 | -1,913 | 193.22 | 548.07 | -103.99 | Upgrade
|
Change in Accounts Payable | -1,578 | 11.06 | 14.53 | 5.81 | -8.13 | 15.65 | Upgrade
|
Change in Income Taxes | -7.93 | -30.62 | -67.91 | 270.25 | 5.05 | 17.31 | Upgrade
|
Change in Other Net Operating Assets | -201.69 | -25.92 | -39.03 | -136.99 | -4.44 | 19.88 | Upgrade
|
Operating Cash Flow | -2,607 | -2,484 | 747.22 | 3,206 | 1,248 | -32.18 | Upgrade
|
Operating Cash Flow Growth | - | - | -76.69% | 156.78% | - | - | Upgrade
|
Capital Expenditures | -1,840 | -2,027 | -2,465 | -1,728 | -596.57 | -933.83 | Upgrade
|
Sale of Property, Plant & Equipment | 4.45 | 5.95 | 4.47 | 7.48 | 11.5 | 10.08 | Upgrade
|
Investing Cash Flow | -1,836 | -2,021 | -2,460 | -1,720 | -585.08 | -923.74 | Upgrade
|
Short-Term Debt Issued | - | 1,536 | 2,928 | 837.71 | 1,435 | 518.94 | Upgrade
|
Long-Term Debt Issued | - | 3,749 | - | - | 2,643 | - | Upgrade
|
Total Debt Issued | 5,062 | 5,285 | 2,928 | 837.71 | 4,078 | 518.94 | Upgrade
|
Long-Term Debt Repaid | - | - | -430 | -2,676 | - | - | Upgrade
|
Total Debt Repaid | 90 | - | -430 | -2,676 | - | - | Upgrade
|
Net Debt Issued (Repaid) | 5,152 | 5,285 | 2,498 | -1,838 | 4,078 | 518.94 | Upgrade
|
Common Dividends Paid | -589.85 | -589.68 | -690.74 | -440.7 | -197.25 | -394.5 | Upgrade
|
Other Financing Activities | - | - | - | - | -3,397 | 950.18 | Upgrade
|
Financing Cash Flow | 4,562 | 4,695 | 1,807 | -2,279 | 483.88 | 1,075 | Upgrade
|
Foreign Exchange Rate Adjustments | -203.68 | -264.65 | -179.45 | -5.11 | -4.47 | -2.81 | Upgrade
|
Net Cash Flow | -84.25 | -74.23 | -85.08 | -798.33 | 1,143 | 115.87 | Upgrade
|
Free Cash Flow | -4,447 | -4,511 | -1,718 | 1,478 | 651.89 | -966.01 | Upgrade
|
Free Cash Flow Growth | - | - | - | 126.76% | - | - | Upgrade
|
Free Cash Flow Margin | -18.77% | -21.58% | -10.40% | 8.48% | 4.90% | -9.33% | Upgrade
|
Free Cash Flow Per Share | -22.54 | -22.87 | -8.71 | 7.49 | 3.30 | -4.90 | Upgrade
|
Cash Interest Paid | 1,047 | 703.08 | 225.23 | 253.5 | 233.97 | 217.22 | Upgrade
|
Cash Income Tax Paid | 113.62 | 249.6 | 299.6 | 205.16 | 68.68 | 64.62 | Upgrade
|
Levered Free Cash Flow | -4,975 | -5,082 | -2,205 | 891.41 | 292.11 | -1,107 | Upgrade
|
Unlevered Free Cash Flow | -4,319 | -4,608 | -1,991 | 1,048 | 511.01 | -868.41 | Upgrade
|
Change in Net Working Capital | 5,062 | 4,769 | 1,220 | -522.2 | 261.57 | 802.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.