DSE:STANCERAM Income Statement

Financials in millions BDT. Fiscal year is July - June.

Millions BDT. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Revenue	-0.54	96.3	244.47	311.32	325.34	233.74
Revenue Growth (YoY)	-	-60.61%	-21.47%	-4.31%	39.19%	-27.83%
Cost of Revenue	85.3	192.39	310.57	270.22	261.1	217.53
Gross Profit	-85.83	-96.09	-66.1	41.1	64.23	16.21
Selling, General & Admin	26.24	34.94	47.74	47.23	50.39	47.87
Operating Expenses	26.24	34.94	47.74	47.33	50.39	47.87
Operating Income	-112.07	-131.04	-113.84	-6.24	13.85	-31.66
Interest Expense	-20.26	-20.53	-10.84	-9.24	-7.44	-3.4
Interest & Investment Income	0.07	0.07	0.02	0.02	0.03	0.12
Other Non Operating Income (Expenses)	-2.76	-2.8	1.56	-2.2	-2.3	-1.73
EBT Excluding Unusual Items	-135.02	-154.29	-123.1	-17.65	4.13	-36.68
Gain (Loss) on Sale of Assets	-	-	-	-	0.1	-
Pretax Income	-135.02	-154.29	-123.1	-17.65	4.23	-36.68
Income Tax Expense	-5.89	-5.56	-0.13	1.67	2.71	4.15
Net Income	-129.13	-148.73	-122.97	-19.32	1.52	-40.82
Net Income to Common	-129.13	-148.73	-122.97	-19.32	1.52	-40.82
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
EPS (Basic)	-19.99	-23.02	-19.03	-2.99	0.24	-6.32
EPS (Diluted)	-19.99	-23.02	-19.03	-2.99	0.24	-6.32
Free Cash Flow	4.62	-58.79	-58.95	-7.99	-3.21	-62.64
Free Cash Flow Per Share	0.71	-9.10	-9.13	-1.24	-0.50	-9.70
Dividend Per Share	-	-	-	-	0.100	0.100
Dividend Growth	-	-	-	-	-	-80.00%
Gross Margin	-	-99.79%	-27.04%	13.20%	19.74%	6.93%
Operating Margin	-	-136.08%	-46.56%	-2.00%	4.26%	-13.55%
Profit Margin	-	-154.45%	-50.30%	-6.21%	0.47%	-17.46%
Free Cash Flow Margin	-	-61.05%	-24.11%	-2.56%	-0.99%	-26.80%
EBITDA	-103.26	-120.03	-99.91	8.91	29.94	-15.99
EBITDA Margin	-	-124.65%	-40.87%	2.86%	9.20%	-6.84%
D&A For EBITDA	8.81	11	13.92	15.14	16.09	15.67
EBIT	-112.07	-131.04	-113.84	-6.24	13.85	-31.66
EBIT Margin	-	-136.08%	-46.56%	-2.00%	4.26%	-13.55%
Effective Tax Rate	-	-	-	-	64.00%	-
Advertising Expenses	-	0.37	0.21	0.27	0.67	0.76

Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.