123fahrschule SE (DUSE:123F)
Germany flag Germany · Delayed Price · Currency is EUR
4.220
+0.020 (0.48%)
At close: Jun 4, 2025

123fahrschule SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
25.0523.0120.916.817.761.12
Upgrade
Revenue Growth (YoY)
16.05%10.10%24.31%116.67%592.07%-
Upgrade
Cost of Revenue
14.8413.7613.6612.176.251.21
Upgrade
Gross Profit
10.219.257.244.641.51-0.09
Upgrade
Other Operating Expenses
8.838.738.27.385.480.9
Upgrade
Operating Expenses
12.8912.4511.6210.357.281.4
Upgrade
Operating Income
-2.68-3.2-4.38-5.71-5.76-1.49
Upgrade
Interest Expense
-0.1-0.03-0.05-0.03-0.01-0.04
Upgrade
Interest & Investment Income
000000
Upgrade
Pretax Income
-2.78-3.23-4.43-5.74-5.77-1.53
Upgrade
Income Tax Expense
4.173.8-0.52-1.36-1.29-0.33
Upgrade
Net Income
-6.95-7.03-3.91-4.38-4.48-1.19
Upgrade
Net Income to Common
-6.95-7.03-3.91-4.38-4.48-1.19
Upgrade
Shares Outstanding (Basic)
665321
Upgrade
Shares Outstanding (Diluted)
665321
Upgrade
Shares Change (YoY)
14.00%14.00%56.90%28.44%91.33%-
Upgrade
EPS (Basic)
-1.25-1.26-0.80-1.41-1.85-0.94
Upgrade
EPS (Diluted)
-1.25-1.26-0.80-1.41-1.85-0.94
Upgrade
Free Cash Flow
-3.05-1-3.55-8.26-9.21.11
Upgrade
Free Cash Flow Per Share
-0.55-0.18-0.73-2.66-3.800.88
Upgrade
Gross Margin
40.75%40.19%34.64%27.63%19.50%-7.71%
Upgrade
Operating Margin
-10.69%-13.92%-20.98%-33.95%-74.27%-132.68%
Upgrade
Profit Margin
-27.73%-30.56%-18.69%-26.05%-57.77%-106.41%
Upgrade
Free Cash Flow Margin
-12.19%-4.37%-16.97%-49.16%-118.53%99.00%
Upgrade
EBITDA
1.380.52-0.96-2.74-3.96-0.98
Upgrade
EBITDA Margin
5.51%2.24%-4.61%-16.28%-51.09%-87.76%
Upgrade
D&A For EBITDA
4.063.723.422.971.80.5
Upgrade
EBIT
-2.68-3.2-4.38-5.71-5.76-1.49
Upgrade
EBIT Margin
-10.69%-13.92%-20.98%-33.95%-74.27%-132.68%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.