Driven Brands Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '25 Feb 7, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020
Market Capitalization	1,532	2,553	2,115	4,278	4,928	-
Market Cap Growth	-40.33%	20.67%	-50.55%	-13.19%	-	-
Enterprise Value	3,727	6,266	5,764	7,633	7,126	-
Last Close Price	15.60	15.40	12.60	24.60	29.00	-
PE Ratio	-	-	-	108.15	591.38	-
PS Ratio	0.73	1.14	1.01	2.25	3.80	-
PB Ratio	2.26	4.38	2.58	2.77	3.39	-
P/FCF Ratio	57.61	-	-	-	45.29	-
P/OCF Ratio	6.69	11.03	9.94	23.19	19.64	-
EV/Sales Ratio	1.81	2.79	2.77	4.01	5.49	-
EV/EBITDA Ratio	7.56	15.23	13.48	17.07	22.68	-
EV/EBIT Ratio	21.75	26.24	21.43	24.67	33.21	-
EV/FCF Ratio	140.12	-	-	-	65.50	-
Debt / Equity Ratio	3.47	6.72	4.80	2.41	2.05	2.72
Debt / EBITDA Ratio	4.73	6.66	6.78	6.58	7.21	12.13
Debt / FCF Ratio	88.59	-	-	-	27.40	95.57
Net Debt / Equity Ratio	3.27	6.44	4.60	2.28	1.73	2.57
Net Debt / EBITDA Ratio	6.68	9.12	8.83	7.88	8.01	15.72
Net Debt / FCF Ratio	83.38	-83.13	-11.55	-15.75	23.14	90.09
Asset Turnover	0.49	0.42	0.37	0.33	0.28	0.28
Inventory Turnover	21.01	17.99	17.64	19.39	18.15	14.52
Quick Ratio	0.56	0.84	0.81	0.84	1.36	0.85
Current Ratio	0.90	1.52	1.92	1.13	1.61	1.22
Return on Equity (ROE)	-27.29%	-38.64%	-58.19%	2.62%	0.69%	-0.60%
Return on Assets (ROA)	2.55%	2.79%	3.00%	3.35%	2.89%	2.27%
Return on Invested Capital (ROIC)	5.90%	5.19%	5.66%	4.21%	1.57%	-2.53%
Return on Capital Employed (ROCE)	5.80%	5.20%	5.40%	5.50%	4.50%	2.70%
Earnings Yield	-10.76%	-10.99%	-31.86%	0.95%	0.17%	-
FCF Yield	1.74%	-1.77%	-15.45%	-5.23%	2.21%	-
Buyback Yield / Dilution	-1.19%	0.99%	2.89%	-1.27%	-57.83%	-17.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.