Driven Brands Holdings Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Feb '25 Feb 7, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 25, 2021	Dec '20 Dec 26, 2020	2018 - 2019
Market Capitalization	2,348	2,553	2,115	4,278	4,928	-	Upgrade
Market Cap Growth	20.67%	20.67%	-50.55%	-13.19%	-	-	Upgrade
Enterprise Value	5,789	6,266	5,764	7,633	7,126	-	Upgrade
Last Close Price	15.60	15.40	12.60	24.60	29.00	-	Upgrade
PE Ratio	-	-	-	108.15	591.38	-	Upgrade
PS Ratio	1.05	1.14	1.01	2.25	3.80	-	Upgrade
PB Ratio	4.03	4.38	2.58	2.77	3.39	-	Upgrade
P/FCF Ratio	-	-	-	-	45.29	-	Upgrade
P/OCF Ratio	10.14	11.03	9.94	23.19	19.64	-	Upgrade
EV/Sales Ratio	2.81	2.79	2.77	4.01	5.49	-	Upgrade
EV/EBITDA Ratio	10.74	15.23	13.48	17.07	22.68	-	Upgrade
EV/EBIT Ratio	26.43	26.24	21.43	24.67	33.21	-	Upgrade
EV/FCF Ratio	-128.29	-	-	-	65.50	-	Upgrade
Debt / Equity Ratio	6.72	6.72	4.80	2.41	2.05	2.72	Upgrade
Debt / EBITDA Ratio	6.66	6.66	6.78	6.58	7.21	12.13	Upgrade
Debt / FCF Ratio	-	-	-	-	27.40	95.57	Upgrade
Asset Turnover	0.42	0.42	0.37	0.33	0.28	0.28	Upgrade
Inventory Turnover	17.99	17.99	17.64	19.39	18.15	14.52	Upgrade
Quick Ratio	0.84	0.84	0.81	0.84	1.36	0.85	Upgrade
Current Ratio	1.52	1.52	1.92	1.13	1.61	1.22	Upgrade
Return on Equity (ROE)	-38.64%	-38.64%	-58.19%	2.62%	0.69%	-0.60%	Upgrade
Return on Assets (ROA)	2.79%	2.79%	3.00%	3.35%	2.89%	2.27%	Upgrade
Return on Capital (ROIC)	3.13%	3.13%	3.41%	3.88%	3.32%	2.59%	Upgrade
Return on Capital Employed (ROCE)	5.20%	5.20%	5.40%	5.50%	4.50%	2.70%	Upgrade
Earnings Yield	-1172.52%	-10.99%	-31.86%	0.95%	0.17%	-	Upgrade
FCF Yield	-192.14%	-1.77%	-15.45%	-5.23%	2.21%	-	Upgrade
Buyback Yield / Dilution	98.70%	0.99%	2.89%	-1.27%	-57.83%	-17.22%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.