OTI Greentech AG (DUSE: NSAK)
Germany
· Delayed Price · Currency is EUR 0.0450
-0.0130 (-22.41%)
At close: Dec 13, 2024
OTI Greentech AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 17.18 | 17.18 | 16.47 | 6.42 | 4.25 | 4.66 | Upgrade
|
| Revenue Growth (YoY) | 268.88% | 4.27% | 156.59% | 51.20% | -8.81% | 6.31% | Upgrade
|
| Cost of Revenue | 13.02 | 13.02 | 11.81 | 4.08 | 2.36 | 2.66 | Upgrade
|
| Gross Profit | 4.16 | 4.16 | 4.67 | 2.34 | 1.88 | 1.99 | Upgrade
|
| Selling, General & Admin | 2.52 | 2.52 | 2.26 | 1.05 | 0.74 | 0.85 | Upgrade
|
| Other Operating Expenses | 1.88 | 1.88 | 2.63 | 1.57 | 1.23 | 1.38 | Upgrade
|
| Operating Expenses | 5.31 | 5.31 | 5.89 | 3.8 | 3.03 | 3.28 | Upgrade
|
| Operating Income | -1.16 | -1.16 | -1.23 | -1.47 | -1.14 | -1.29 | Upgrade
|
| Interest Expense | -0.25 | -0.25 | -0.2 | -0.1 | -0.06 | -0.29 | Upgrade
|
| Interest & Investment Income | 0.03 | 0.03 | 0 | 0 | 0.02 | 0 | Upgrade
|
| EBT Excluding Unusual Items | -1.38 | -1.38 | -1.43 | -1.57 | -1.17 | -1.58 | Upgrade
|
| Pretax Income | -1.38 | -1.38 | -1.43 | -1.57 | -1.17 | -1.58 | Upgrade
|
| Income Tax Expense | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Earnings From Continuing Operations | -1.41 | -1.41 | -1.44 | -1.59 | -1.19 | -1.6 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Net Income | -1.41 | -1.41 | -1.44 | -1.59 | -1.19 | -1.6 | Upgrade
|
| Net Income to Common | -1.41 | -1.41 | -1.44 | -1.59 | -1.19 | -1.6 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | - | 8 | 7 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | - | 8 | 7 | 5 | Upgrade
|
| Shares Change (YoY) | 120.96% | - | - | 3.59% | 54.46% | 161.24% | Upgrade
|
| EPS (Basic) | -0.14 | -0.14 | - | -0.21 | -0.16 | -0.34 | Upgrade
|
| EPS (Diluted) | -0.14 | -0.14 | - | -0.21 | -0.16 | -0.34 | Upgrade
|
| Free Cash Flow | 0.08 | 0.08 | -0.09 | 0.15 | 0.13 | -0.2 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | - | 0.02 | 0.02 | -0.04 | Upgrade
|
| Gross Margin | 24.20% | 24.20% | 28.32% | 36.39% | 44.39% | 42.80% | Upgrade
|
| Operating Margin | -6.74% | -6.74% | -7.46% | -22.87% | -26.89% | -27.61% | Upgrade
|
| Profit Margin | -8.21% | -8.21% | -8.76% | -24.72% | -28.05% | -34.35% | Upgrade
|
| Free Cash Flow Margin | 0.49% | 0.49% | -0.57% | 2.39% | 2.97% | -4.39% | Upgrade
|
| EBITDA | -0.24 | -0.24 | -0.22 | -0.29 | -0.09 | -0.23 | Upgrade
|
| EBITDA Margin | -1.42% | -1.42% | -1.35% | -4.50% | -2.08% | -4.93% | Upgrade
|
| D&A For EBITDA | 0.91 | 0.91 | 1.01 | 1.18 | 1.05 | 1.06 | Upgrade
|
| EBIT | -1.16 | -1.16 | -1.23 | -1.47 | -1.14 | -1.29 | Upgrade
|
| EBIT Margin | -6.74% | -6.74% | -7.46% | -22.87% | -26.89% | -27.61% | Upgrade
|
| Revenue as Reported | 17.1 | 17.1 | 16.6 | 6.47 | 4.31 | 4.61 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.