Atenor SA (EBR: ATEB)
Belgium
· Delayed Price · Currency is EUR 4.040
+0.020 (0.50%)
Nov 20, 2024, 5:35 PM CET
Atenor Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 205.3 | 89.47 | 41.01 | 174.12 | 131.99 | 107.21 | Upgrade
|
| Revenue Growth (YoY) | 242.57% | 118.19% | -76.45% | 31.92% | 23.12% | 7.46% | Upgrade
|
| Cost of Revenue | 128.74 | 36.08 | -17.77 | 46.46 | 51.14 | 31.77 | Upgrade
|
| Gross Profit | 76.56 | 53.39 | 58.78 | 127.66 | 80.85 | 75.44 | Upgrade
|
| Selling, General & Admin | 6.01 | 5.6 | 5.43 | 4.78 | 3.02 | 4.51 | Upgrade
|
| Other Operating Expenses | 64.02 | 60.58 | 51.45 | 62.24 | 56.06 | 55.07 | Upgrade
|
| Operating Expenses | 71.17 | 67.22 | 57.75 | 67.81 | 59.7 | 60.11 | Upgrade
|
| Operating Income | 5.38 | -13.83 | 1.03 | 59.86 | 21.14 | 15.33 | Upgrade
|
| Interest Expense | -36.03 | -34.36 | -16.56 | -11.62 | -9.79 | -9.79 | Upgrade
|
| Interest & Investment Income | 5.97 | 5.76 | 2.37 | 1.57 | 0.3 | 0.19 | Upgrade
|
| Earnings From Equity Investments | 4.97 | -8.43 | -3.02 | -2.48 | -1.18 | -0.64 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | -0.58 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.2 | -3.2 | -1.98 | -1.85 | -0.39 | 0.29 | Upgrade
|
| EBT Excluding Unusual Items | -22.91 | -54.07 | -18.16 | 45.47 | 10.08 | 4.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 6.19 | 13.09 | 4.51 | 19.28 | 37.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | -0.03 | -0 | 0.01 | -0 | 0.01 | Upgrade
|
| Asset Writedown | -21.72 | -56.46 | 5.35 | -0.2 | -0.25 | 0.28 | Upgrade
|
| Pretax Income | -44.63 | -104.37 | 0.28 | 49.78 | 29.11 | 42.94 | Upgrade
|
| Income Tax Expense | 7.9 | 3.32 | 1.36 | 11.88 | 5.15 | 5.32 | Upgrade
|
| Earnings From Continuing Operations | -52.52 | -107.69 | -1.08 | 37.9 | 23.96 | 37.63 | Upgrade
|
| Minority Interest in Earnings | -0.57 | 0.56 | 0.24 | 0.17 | 0.17 | 0.15 | Upgrade
|
| Net Income | -53.1 | -107.13 | -0.84 | 38.07 | 24.13 | 37.78 | Upgrade
|
| Net Income to Common | -53.1 | -107.13 | -0.84 | 38.07 | 24.13 | 37.78 | Upgrade
|
| Net Income Growth | - | - | - | 57.77% | -36.13% | 7.39% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 10 | 7 | 7 | 6 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 10 | 7 | 7 | 6 | 5 | Upgrade
|
| Shares Change (YoY) | 322.84% | 50.30% | 0.00% | 11.54% | 13.04% | -1.81% | Upgrade
|
| EPS (Basic) | -1.87 | -10.60 | -0.13 | 5.66 | 4.00 | 7.08 | Upgrade
|
| EPS (Diluted) | -1.87 | -10.60 | -0.13 | 5.66 | 4.00 | 7.08 | Upgrade
|
| EPS Growth | - | - | - | 41.50% | -43.50% | 9.33% | Upgrade
|
| Free Cash Flow | -17.35 | -100.48 | -160.35 | -216.04 | -105.8 | -140.8 | Upgrade
|
| Free Cash Flow Per Share | -0.61 | -9.94 | -23.84 | -32.12 | -17.55 | -26.40 | Upgrade
|
| Dividend Per Share | - | - | 2.670 | 2.540 | 2.420 | 2.310 | Upgrade
|
| Dividend Growth | - | - | 5.12% | 4.96% | 4.76% | 5.00% | Upgrade
|
| Gross Margin | 37.29% | 59.67% | 143.33% | 73.32% | 61.25% | 70.37% | Upgrade
|
| Operating Margin | 2.62% | -15.46% | 2.51% | 34.38% | 16.02% | 14.30% | Upgrade
|
| Profit Margin | -25.86% | -119.73% | -2.06% | 21.86% | 18.28% | 35.24% | Upgrade
|
| Free Cash Flow Margin | -8.45% | -112.30% | -391.03% | -124.08% | -80.16% | -131.33% | Upgrade
|
| EBITDA | 6.47 | -12.85 | 1.88 | 60.63 | 21.73 | 15.8 | Upgrade
|
| EBITDA Margin | 3.15% | -14.36% | 4.58% | 34.82% | 16.46% | 14.73% | Upgrade
|
| D&A For EBITDA | 1.09 | 0.98 | 0.85 | 0.77 | 0.59 | 0.47 | Upgrade
|
| EBIT | 5.38 | -13.83 | 1.03 | 59.86 | 21.14 | 15.33 | Upgrade
|
| EBIT Margin | 2.62% | -15.46% | 2.51% | 34.38% | 16.02% | 14.30% | Upgrade
|
| Effective Tax Rate | - | - | 488.13% | 23.86% | 17.68% | 12.38% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.