Azelis Group NV (EBR:AZE)
Belgium flag Belgium · Delayed Price · Currency is EUR
20.28
-0.10 (-0.49%)
Feb 21, 2025, 3:35 PM CET

Azelis Group NV Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2018
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2018
Operating Revenue
4,2144,1524,1092,8272,223
Upgrade
Other Revenue
23.96----
Upgrade
Revenue
4,2384,1524,1092,8272,223
Upgrade
Revenue Growth (YoY)
2.07%1.05%45.34%27.19%6.10%
Upgrade
Cost of Revenue
3,2073,1923,1642,1861,743
Upgrade
Gross Profit
1,031960.67944.95641.67479.47
Upgrade
Selling, General & Admin
530.2490.32478.58365.65286.21
Upgrade
Other Operating Expenses
--23.45-15.8-8.47-10.47
Upgrade
Operating Expenses
645.12567.97547.52416.56326.67
Upgrade
Operating Income
385.93392.7397.43225.11152.8
Upgrade
Interest Expense
-178.21-100.48-39.66-53.24-62.38
Upgrade
Interest & Investment Income
-10.690.620.620.87
Upgrade
Earnings From Equity Investments
0.020.10.06-0.07-
Upgrade
Currency Exchange Gain (Loss)
--7.68-2.09-1.24-5.05
Upgrade
Other Non Operating Income (Expenses)
48.38-21.23-25.72-14.08-1.55
Upgrade
EBT Excluding Unusual Items
256.11274.11330.63157.1184.69
Upgrade
Merger & Restructuring Charges
--5.8-9-8.9-5.6
Upgrade
Other Unusual Items
--21.07-6.96-28.02-
Upgrade
Pretax Income
256.11247.24314.67120.279.09
Upgrade
Income Tax Expense
66.6457.9395.7949.978.07
Upgrade
Earnings From Continuing Operations
189.47189.31218.8870.2371.01
Upgrade
Minority Interest in Earnings
-8.78-11.61-5.69-2.47-0.05
Upgrade
Net Income
180.69177.7213.1967.7670.96
Upgrade
Net Income to Common
180.69177.7213.1967.7670.96
Upgrade
Net Income Growth
1.68%-16.65%214.65%-4.52%47.92%
Upgrade
Shares Outstanding (Basic)
2442402342341,175
Upgrade
Shares Outstanding (Diluted)
2442402342341,175
Upgrade
Shares Change (YoY)
1.70%2.64%0.03%-80.10%-
Upgrade
EPS (Basic)
0.740.740.910.290.06
Upgrade
EPS (Diluted)
0.740.740.910.290.06
Upgrade
EPS Growth
0%-18.68%214.07%379.79%50.97%
Upgrade
Free Cash Flow
309.06509.61350.77143.62104.95
Upgrade
Free Cash Flow Per Share
1.272.121.500.610.09
Upgrade
Dividend Per Share
-0.2200.2780.030-
Upgrade
Dividend Growth
--20.92%827.33%--
Upgrade
Gross Margin
24.33%23.14%23.00%22.70%21.57%
Upgrade
Operating Margin
9.11%9.46%9.67%7.96%6.87%
Upgrade
Profit Margin
4.26%4.28%5.19%2.40%3.19%
Upgrade
Free Cash Flow Margin
7.29%12.27%8.54%5.08%4.72%
Upgrade
EBITDA
500.85468.71459.85267.59189.53
Upgrade
EBITDA Margin
11.82%11.29%11.19%9.46%8.53%
Upgrade
D&A For EBITDA
114.9276.0162.4342.4736.73
Upgrade
EBIT
385.93392.7397.43225.11152.8
Upgrade
EBIT Margin
9.11%9.46%9.67%7.96%6.87%
Upgrade
Effective Tax Rate
26.02%23.43%30.44%41.58%10.21%
Upgrade
Revenue as Reported
4,2384,1764,1252,8362,233
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.