Care Property Invest NV (EBR:CPINV)

Care Property Invest NV Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	23.8	25.74	-5.76	88.66	59.65	19.86
Depreciation & Amortization	0.31	0.46	0.47	0.43	0.25	0.22
Gain (Loss) on Sale of Assets	-0.02	-0.01	0.49	-0	-	-
Gain (Loss) on Sale of Investments	11.66	4.35	17.84	-38.59	-11.17	5.36
Asset Writedown	5.24	8.12	25.82	-19.33	-22.14	-0.01
Change in Other Net Operating Assets	-2.87	-2.44	4.48	-5.86	-8.77	2.36
Other Operating Activities	20.63	20.03	15.57	13.86	9.23	4.71
Operating Cash Flow	58.76	56.25	58.92	39.18	27.06	32.51
Operating Cash Flow Growth	-2.43%	-4.53%	50.39%	44.77%	-16.76%	85.69%
Acquisition of Real Estate Assets	-17.39	-23.33	-55.71	-166.52	-87.88	-44.46
Sale of Real Estate Assets	0.03	0.02	0.07	-	-	-
Net Sale / Acq. of Real Estate Assets	-17.35	-23.31	-55.63	-166.52	-87.88	-44.46
Investment in Marketable & Equity Securities	0	0	-27.77	-12.26	-8.83	-87.38
Other Investing Activities	-	-	-	-	-	-0
Investing Cash Flow	-17.38	-23.34	-83.44	-169	-96.72	-131.88
Long-Term Debt Issued	-	46.5	-	160.5	97.92	59.98
Long-Term Debt Repaid	-	-23.3	-40.76	-3.22	-3.18	-3.2
Net Debt Issued (Repaid)	14.44	23.2	-40.76	157.28	94.73	56.78
Issuance of Common Stock	-	-	108.24	0.17	-	58.83
Repurchase of Common Stock	-	-	-	-	-0.08	-0.17
Common Dividends Paid	-36.99	-36.99	-27.74	-22.59	-18.5	-15.7
Other Financing Activities	-18.55	-18.75	-15.09	-5.21	-7.7	0.04
Net Cash Flow	0.28	0.37	0.13	-0.17	-1.21	0.4
Cash Interest Paid	18.55	18.75	15.11	9.19	7.48	6.91
Levered Free Cash Flow	34.75	30.8	19.06	20.79	7.34	19.68
Unlevered Free Cash Flow	46	42.11	28.62	27.04	12.24	24.12
Change in Working Capital	-2.87	-2.44	4.48	-5.86	-8.77	2.36

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.