Ekopak NV (EBR:EKOP)
Belgium
· Delayed Price · Currency is EUR 7.30
+0.74 (11.28%)
Apr 25, 2025, 5:35 PM CET
Ekopak NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 47.64 | 36.03 | 17.71 | 11.25 | 9.48 | Upgrade
|
| Revenue Growth (YoY) | 32.20% | 103.46% | 57.41% | 18.69% | -7.11% | Upgrade
|
| Cost of Revenue | 46.09 | 29.5 | 14.58 | 8.02 | 8.05 | Upgrade
|
| Gross Profit | 1.55 | 6.53 | 3.13 | 3.23 | 1.43 | Upgrade
|
| Selling, General & Admin | 6.63 | 4.74 | 4.56 | 2.6 | 0.93 | Upgrade
|
| Other Operating Expenses | -0.45 | -1.4 | -0.97 | -0.28 | -0.15 | Upgrade
|
| Operating Expenses | 14.61 | 9.94 | 5.42 | 3.27 | 1.4 | Upgrade
|
| Operating Income | -13.06 | -3.4 | -2.29 | -0.04 | 0.03 | Upgrade
|
| Interest Expense | -2.6 | -0.67 | -0.21 | -0.12 | -0.12 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.2 | 0 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | -0.15 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.22 | 0.08 | 0 | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.08 | -0.21 | -0.02 | -0.02 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -15.66 | -4 | -2.52 | -0.18 | -0.12 | Upgrade
|
| Other Unusual Items | - | - | - | -0.57 | - | Upgrade
|
| Pretax Income | -15.66 | -4 | -2.52 | -0.75 | -0.12 | Upgrade
|
| Income Tax Expense | -3.43 | -0.92 | -0.54 | -0.05 | -0.03 | Upgrade
|
| Earnings From Continuing Operations | -12.23 | -3.08 | -1.99 | -0.7 | -0.09 | Upgrade
|
| Net Income to Company | -12.23 | -3.08 | -1.99 | -0.7 | -0.09 | Upgrade
|
| Net Income | -12.23 | -3.08 | -1.99 | -0.7 | -0.09 | Upgrade
|
| Net Income to Common | -12.23 | -3.08 | -1.99 | -0.7 | -0.09 | Upgrade
|
| Shares Outstanding (Basic) | 15 | 15 | 15 | 14 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 15 | 15 | 14 | 11 | Upgrade
|
| Shares Change (YoY) | - | - | 7.21% | 28.27% | 28.15% | Upgrade
|
| EPS (Basic) | -0.83 | -0.21 | -0.13 | -0.05 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.83 | -0.21 | -0.13 | -0.05 | -0.01 | Upgrade
|
| Free Cash Flow | -30.16 | -11.2 | -13.34 | -10.63 | -1.76 | Upgrade
|
| Free Cash Flow Per Share | -2.04 | -0.76 | -0.90 | -0.77 | -0.16 | Upgrade
|
| Gross Margin | 3.25% | 18.13% | 17.67% | 28.72% | 15.07% | Upgrade
|
| Operating Margin | -27.42% | -9.44% | -12.95% | -0.35% | 0.29% | Upgrade
|
| Profit Margin | -25.68% | -8.54% | -11.21% | -6.22% | -0.98% | Upgrade
|
| Free Cash Flow Margin | -63.32% | -31.07% | -75.31% | -94.52% | -18.57% | Upgrade
|
| EBITDA | -7.17 | 2.07 | -0.94 | 0.59 | 0.44 | Upgrade
|
| EBITDA Margin | -15.05% | 5.75% | -5.30% | 5.25% | 4.63% | Upgrade
|
| D&A For EBITDA | 5.89 | 5.47 | 1.36 | 0.63 | 0.41 | Upgrade
|
| EBIT | -13.06 | -3.4 | -2.29 | -0.04 | 0.03 | Upgrade
|
| EBIT Margin | -27.42% | -9.44% | -12.95% | -0.35% | 0.29% | Upgrade
|
| Revenue as Reported | 48.25 | 37.56 | 18.85 | 11.56 | 9.78 | Upgrade
|
Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.