Keyware Technologies NV (EBR:KEYW)

Keyware Technologies NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	23.61	25.1	23.97	17.69	12.96
Revenue	23.61	25.1	23.97	17.69	12.96
Revenue Growth (YoY)	-5.91%	4.69%	35.51%	36.48%	-28.46%
Cost of Revenue	11.99	11.97	11.41	8.39	5.67
Gross Profit	11.62	13.13	12.56	9.3	7.29
Other Operating Expenses	5.95	6.85	9.82	7.02	6.17
Operating Expenses	9.26	12.62	11.09	8.62	7.74
Operating Income	2.37	0.51	1.48	0.68	-0.44
Interest Expense	-0.03	-0.03	-0.03	-0.03	-0.05
Interest & Investment Income	0.62	0.72	0.63	0.5	0.69
Other Non Operating Income (Expenses)	-0.17	-0.11	-0.09	-0.08	0.08
EBT Excluding Unusual Items	2.78	1.1	1.99	1.07	0.27
Impairment of Goodwill	-	-	-	-	-0.23
Asset Writedown	-	-	-	-0.56	-
Other Unusual Items	-	-	-0.25	-	0.14
Pretax Income	2.78	1.1	1.74	0.51	0.17
Income Tax Expense	1.73	0.81	0.1	-0.14	0.11
Net Income	1.06	0.29	1.64	0.65	0.07
Net Income to Common	1.06	0.29	1.64	0.65	0.07
Net Income Growth	262.54%	-82.26%	151.15%	889.39%	-79.38%
Shares Outstanding (Basic)	23	23	23	23	23
Shares Outstanding (Diluted)	23	23	23	23	23
Shares Change (YoY)	-	-	-	-0.27%	-1.18%
EPS (Basic)	0.05	0.01	0.07	0.03	0.00
EPS (Diluted)	0.05	0.01	0.07	0.03	0.00
EPS Growth	263.21%	-82.28%	151.03%	900.00%	-79.28%
Free Cash Flow	2.44	1.73	1.33	2.16	2.85
Free Cash Flow Per Share	0.11	0.08	0.06	0.10	0.13
Gross Margin	49.21%	52.32%	52.41%	52.56%	56.27%
Operating Margin	10.02%	2.04%	6.15%	3.83%	-3.43%
Profit Margin	4.47%	1.16%	6.84%	3.69%	0.51%
Free Cash Flow Margin	10.35%	6.90%	5.53%	12.21%	21.96%
EBITDA	2.89	1.07	2.1	1.46	0.33
EBITDA Margin	12.23%	4.28%	8.76%	8.28%	2.55%
D&A For EBITDA	0.52	0.56	0.63	0.79	0.78
EBIT	2.37	0.51	1.48	0.68	-0.44
EBIT Margin	10.02%	2.04%	6.15%	3.83%	-3.43%
Effective Tax Rate	62.08%	73.50%	5.75%	-	61.85%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.