Keyware Technologies NV (EBR:KEYW)
 0.7750
 -0.0300 (-3.73%)
  Oct 31, 2025, 3:26 PM CET
Keyware Technologies NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
 Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
| Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
| Operating Revenue | 21.63 | 23.61 | 25.1 | 23.97 | 17.69 | 12.96 | Upgrade  | 
| 21.63 | 23.61 | 25.1 | 23.97 | 17.69 | 12.96 | Upgrade  | |
| Revenue Growth (YoY) | -12.08% | -5.91% | 4.69% | 35.51% | 36.48% | -28.46% | Upgrade  | 
| Cost of Revenue | 11.53 | 11.99 | 11.97 | 11.41 | 8.39 | 5.67 | Upgrade  | 
| Gross Profit | 10.09 | 11.62 | 13.13 | 12.56 | 9.3 | 7.29 | Upgrade  | 
| Other Operating Expenses | 6.69 | 5.95 | 6.85 | 9.82 | 7.02 | 6.17 | Upgrade  | 
| Operating Expenses | 9.94 | 9.26 | 12.62 | 11.09 | 8.62 | 7.74 | Upgrade  | 
| Operating Income | 0.15 | 2.37 | 0.51 | 1.48 | 0.68 | -0.44 | Upgrade  | 
| Interest Expense | -0.58 | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | Upgrade  | 
| Interest & Investment Income | 0.56 | 0.62 | 0.72 | 0.63 | 0.5 | 0.69 | Upgrade  | 
| Other Non Operating Income (Expenses) | -0.17 | -0.17 | -0.11 | -0.09 | -0.08 | 0.08 | Upgrade  | 
| EBT Excluding Unusual Items | -0.04 | 2.78 | 1.1 | 1.99 | 1.07 | 0.27 | Upgrade  | 
| Impairment of Goodwill | - | - | - | - | - | -0.23 | Upgrade  | 
| Asset Writedown | - | - | - | - | -0.56 | - | Upgrade  | 
| Other Unusual Items | - | - | - | -0.25 | - | 0.14 | Upgrade  | 
| Pretax Income | -0.34 | 2.78 | 1.1 | 1.74 | 0.51 | 0.17 | Upgrade  | 
| Income Tax Expense | 1.41 | 1.73 | 0.81 | 0.1 | -0.14 | 0.11 | Upgrade  | 
| Net Income | -1.75 | 1.06 | 0.29 | 1.64 | 0.65 | 0.07 | Upgrade  | 
| Net Income to Common | -1.75 | 1.06 | 0.29 | 1.64 | 0.65 | 0.07 | Upgrade  | 
| Net Income Growth | - | 262.54% | -82.26% | 151.15% | 889.39% | -79.38% | Upgrade  | 
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade  | 
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade  | 
| Shares Change (YoY) | -0.00% | - | - | - | -0.27% | -1.18% | Upgrade  | 
| EPS (Basic) | -0.08 | 0.05 | 0.01 | 0.07 | 0.03 | 0.00 | Upgrade  | 
| EPS (Diluted) | -0.08 | 0.05 | 0.01 | 0.07 | 0.03 | 0.00 | Upgrade  | 
| EPS Growth | - | 263.21% | -82.28% | 151.03% | 900.00% | -79.28% | Upgrade  | 
| Free Cash Flow | 4.05 | 2.44 | 1.73 | 1.33 | 2.16 | 2.85 | Upgrade  | 
| Free Cash Flow Per Share | 0.18 | 0.11 | 0.08 | 0.06 | 0.10 | 0.13 | Upgrade  | 
| Gross Margin | 46.67% | 49.21% | 52.32% | 52.41% | 52.56% | 56.27% | Upgrade  | 
| Operating Margin | 0.70% | 10.02% | 2.04% | 6.15% | 3.83% | -3.43% | Upgrade  | 
| Profit Margin | -8.10% | 4.47% | 1.16% | 6.84% | 3.69% | 0.51% | Upgrade  | 
| Free Cash Flow Margin | 18.72% | 10.35% | 6.90% | 5.53% | 12.21% | 21.96% | Upgrade  | 
| EBITDA | 0.63 | 2.89 | 1.07 | 2.1 | 1.46 | 0.33 | Upgrade  | 
| EBITDA Margin | 2.90% | 12.23% | 4.28% | 8.76% | 8.28% | 2.55% | Upgrade  | 
| D&A For EBITDA | 0.48 | 0.52 | 0.56 | 0.63 | 0.79 | 0.78 | Upgrade  | 
| EBIT | 0.15 | 2.37 | 0.51 | 1.48 | 0.68 | -0.44 | Upgrade  | 
| EBIT Margin | 0.70% | 10.02% | 2.04% | 6.15% | 3.83% | -3.43% | Upgrade  | 
| Effective Tax Rate | - | 62.08% | 73.50% | 5.75% | - | 61.85% | Upgrade  | 
Source: S&P Global Market Intelligence. Standard template. Financial Sources.