Keyware Technologies NV (EBR: KEYW)
Belgium
· Delayed Price · Currency is EUR 0.790
0.00 (0.00%)
Dec 3, 2024, 10:04 AM CET
Keyware Technologies NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 25.1 | 25.1 | 23.97 | 17.69 | 12.96 | 18.12 | Upgrade
|
| Revenue | 25.1 | 25.1 | 23.97 | 17.69 | 12.96 | 18.12 | Upgrade
|
| Revenue Growth (YoY) | 4.69% | 4.69% | 35.51% | 36.48% | -28.46% | -7.74% | Upgrade
|
| Cost of Revenue | 11.97 | 11.97 | 11.41 | 8.39 | 5.67 | 10 | Upgrade
|
| Gross Profit | 13.13 | 13.13 | 12.56 | 9.3 | 7.29 | 8.12 | Upgrade
|
| Other Operating Expenses | 9.98 | 9.98 | 9.82 | 7.02 | 6.17 | 6.45 | Upgrade
|
| Operating Expenses | 11.18 | 11.18 | 11.09 | 8.62 | 7.74 | 8.1 | Upgrade
|
| Operating Income | 1.95 | 1.95 | 1.48 | 0.68 | -0.44 | 0.02 | Upgrade
|
| Interest Expense | -0.03 | -0.03 | -0.03 | -0.03 | -0.05 | -0.11 | Upgrade
|
| Interest & Investment Income | 0.72 | 0.72 | 0.63 | 0.5 | 0.69 | 0.64 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.11 | -0.11 | -0.09 | -0.08 | 0.08 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 2.53 | 2.53 | 1.99 | 1.07 | 0.27 | 0.51 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.23 | - | Upgrade
|
| Asset Writedown | -1.44 | -1.44 | - | -0.56 | - | - | Upgrade
|
| Legal Settlements | - | - | - | - | - | 0.35 | Upgrade
|
| Other Unusual Items | - | - | -0.25 | - | 0.14 | - | Upgrade
|
| Pretax Income | 1.1 | 1.1 | 1.74 | 0.51 | 0.17 | 0.86 | Upgrade
|
| Income Tax Expense | 0.81 | 0.81 | 0.1 | -0.14 | 0.11 | 0.54 | Upgrade
|
| Net Income | 0.29 | 0.29 | 1.64 | 0.65 | 0.07 | 0.32 | Upgrade
|
| Net Income to Common | 0.29 | 0.29 | 1.64 | 0.65 | 0.07 | 0.32 | Upgrade
|
| Net Income Growth | -82.26% | -82.26% | 151.15% | 889.39% | -79.38% | -48.88% | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 22 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.27% | -1.18% | -0.60% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.07 | 0.03 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.07 | 0.03 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | -82.28% | -82.28% | 151.03% | 900.00% | -79.28% | -48.53% | Upgrade
|
| Free Cash Flow | 1.73 | 1.73 | 1.33 | 2.16 | 2.85 | 0.64 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.08 | 0.06 | 0.10 | 0.13 | 0.03 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.040 | Upgrade
|
| Dividend Growth | - | - | - | - | - | 33.33% | Upgrade
|
| Gross Margin | 52.32% | 52.32% | 52.40% | 52.56% | 56.27% | 44.79% | Upgrade
|
| Operating Margin | 7.76% | 7.76% | 6.15% | 3.83% | -3.43% | 0.08% | Upgrade
|
| Profit Margin | 1.16% | 1.16% | 6.84% | 3.69% | 0.51% | 1.77% | Upgrade
|
| Free Cash Flow Margin | 6.89% | 6.89% | 5.53% | 12.21% | 21.96% | 3.55% | Upgrade
|
| EBITDA | 2.51 | 2.51 | 2.1 | 1.46 | 0.33 | 0.82 | Upgrade
|
| EBITDA Margin | 10.00% | 10.00% | 8.76% | 8.28% | 2.55% | 4.53% | Upgrade
|
| D&A For EBITDA | 0.56 | 0.56 | 0.63 | 0.79 | 0.78 | 0.81 | Upgrade
|
| EBIT | 1.95 | 1.95 | 1.48 | 0.68 | -0.44 | 0.02 | Upgrade
|
| EBIT Margin | 7.76% | 7.76% | 6.15% | 3.83% | -3.43% | 0.08% | Upgrade
|
| Effective Tax Rate | 73.50% | 73.50% | 5.75% | - | 61.85% | 62.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.