Quest for Growth NV (EBR: QFG)

Quest for Growth NV Cash Flow Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Net Income	11.21	-2.46	12.6	2.33	-5.31	-20.48
Depreciation & Amortization	0.03	0.03	0.04	0.04	0.02	0.02
Other Amortization	0.01	0.01	0.04	0.04	0.01	0.02
Loss (Gain) From Sale of Investments	-2.55	4.07	-6.02	-0.69	-0.41	0.74
Loss (Gain) on Equity Investments	-4.18	-4.68	-0.34	-	-	-
Operating Cash Flow	9.46	11.03	10.48	8.82	6.68	9
Operating Cash Flow Growth	-22.98%	5.19%	18.91%	31.94%	-25.79%	20.88%
Cash Acquisitions	-	-	1.33	-	-	-
Investing Cash Flow	38.16	7	-19.12	-8.56	4.74	15.01
Long-Term Debt Issued	-	71.25	57.7	40	-	-
Long-Term Debt Repaid	-	-83.02	-42.7	-35.5	-6.45	-19
Net Debt Issued (Repaid)	-37.77	-11.77	15	4.5	-6.45	-19
Common Dividends Paid	-6.24	-4.01	-3.5	-3.45	-5.72	-4.53
Miscellaneous Cash Flow Adjustments	-0.01	-	-	-0	-	-
Net Cash Flow	0.21	-1.26	0.85	-0.84	-0.75	0.3
Free Cash Flow	9.46	11.03	10.48	8.82	6.68	9
Free Cash Flow Growth	-22.98%	5.19%	18.91%	31.94%	-25.79%	20.88%
Free Cash Flow Margin	51.05%	55.84%	77.37%	68.92%	48.55%	54.88%
Free Cash Flow Per Share	1.21	1.43	1.40	1.21	0.93	1.28
Cash Interest Paid	3.4	3.49	1.95	2.03	-	-
Levered Free Cash Flow	10.75	8.75	0.4	4.55	47.82	-39.23
Unlevered Free Cash Flow	12.96	11.03	1.6	5.8	49.15	-37.63
Change in Net Working Capital	-3.85	-0.87	4.72	0.24	-43.81	45.06

Source: S&P Capital IQ. Standard template. Financial Sources.