Smartphoto Group NV (EBR: SMAR)
Belgium
· Delayed Price · Currency is EUR 23.00
-1.00 (-4.17%)
Dec 20, 2024, 5:35 PM CET
Smartphoto Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 78.71 | 78.97 | 77.57 | 63.73 | 61.85 | 52.02 | Upgrade
|
| Other Revenue | 0.1 | 0.1 | 0.23 | - | - | - | Upgrade
|
| Revenue | 78.82 | 79.07 | 77.8 | 63.73 | 61.85 | 52.02 | Upgrade
|
| Revenue Growth (YoY) | 0.99% | 1.63% | 22.07% | 3.04% | 18.90% | 10.50% | Upgrade
|
| Cost of Revenue | 19.88 | 20.72 | 22.98 | 20.98 | 20.31 | 16.38 | Upgrade
|
| Gross Profit | 58.93 | 58.35 | 54.82 | 42.75 | 41.55 | 35.64 | Upgrade
|
| Selling, General & Admin | 19.92 | 19.2 | 17.07 | 13.08 | 12.33 | 11.9 | Upgrade
|
| Other Operating Expenses | 26.81 | 26.03 | 24.76 | 18.73 | 17.36 | 15.58 | Upgrade
|
| Operating Expenses | 50.78 | 49.19 | 44.96 | 35.33 | 33.18 | 30.53 | Upgrade
|
| Operating Income | 8.16 | 9.16 | 9.87 | 7.42 | 8.37 | 5.11 | Upgrade
|
| Interest Expense | -0.24 | -0.17 | -0.17 | -0.15 | -0.17 | -0.15 | Upgrade
|
| Interest & Investment Income | 0.28 | 0.06 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.15 | -0.15 | -0.3 | 0.01 | -0.28 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.12 | -0.95 | -0.05 | -0.03 | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 7.93 | 8.78 | 8.45 | 7.23 | 7.89 | 4.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.04 | -0.02 | 0.01 | -0.03 | -0.01 | Upgrade
|
| Asset Writedown | 0.04 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -0.32 | - | - | Upgrade
|
| Pretax Income | 8.01 | 8.82 | 8.43 | 6.92 | 7.87 | 4.86 | Upgrade
|
| Income Tax Expense | 1.91 | 1.9 | 2.94 | 1.42 | -0.53 | -2.07 | Upgrade
|
| Earnings From Continuing Operations | 6.1 | 6.93 | 5.49 | 5.5 | 8.4 | 6.93 | Upgrade
|
| Net Income | 6.1 | 6.93 | 5.49 | 5.5 | 8.4 | 6.93 | Upgrade
|
| Net Income to Common | 6.1 | 6.93 | 5.49 | 5.5 | 8.4 | 6.93 | Upgrade
|
| Net Income Growth | 5.06% | 26.19% | -0.18% | -34.50% | 21.24% | 70.51% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -2.10% | -2.55% | -6.23% | - | - | - | Upgrade
|
| EPS (Basic) | 1.71 | 1.92 | 1.49 | 1.40 | 2.13 | 1.76 | Upgrade
|
| EPS (Diluted) | 1.71 | 1.92 | 1.49 | 1.40 | 2.13 | 1.76 | Upgrade
|
| EPS Growth | 7.31% | 29.50% | 6.44% | -34.50% | 21.24% | 70.51% | Upgrade
|
| Free Cash Flow | 9.46 | 10.29 | 12.38 | 4.36 | 11.16 | 7.85 | Upgrade
|
| Free Cash Flow Per Share | 2.66 | 2.86 | 3.35 | 1.11 | 2.83 | 1.99 | Upgrade
|
| Dividend Per Share | 1.050 | 1.050 | 1.000 | 0.650 | 0.600 | 0.550 | Upgrade
|
| Dividend Growth | 5.00% | 5.00% | 53.85% | 8.33% | 9.09% | 10.00% | Upgrade
|
| Gross Margin | 74.77% | 73.80% | 70.46% | 67.08% | 67.17% | 68.52% | Upgrade
|
| Operating Margin | 10.35% | 11.59% | 12.68% | 11.65% | 13.53% | 9.83% | Upgrade
|
| Profit Margin | 7.74% | 8.76% | 7.06% | 8.63% | 13.58% | 13.31% | Upgrade
|
| Free Cash Flow Margin | 12.00% | 13.02% | 15.91% | 6.85% | 18.05% | 15.09% | Upgrade
|
| EBITDA | 10.41 | 11.39 | 12.13 | 9.56 | 10.27 | 6.79 | Upgrade
|
| EBITDA Margin | 13.21% | 14.41% | 15.60% | 15.00% | 16.61% | 13.06% | Upgrade
|
| D&A For EBITDA | 2.25 | 2.23 | 2.27 | 2.14 | 1.91 | 1.68 | Upgrade
|
| EBIT | 8.16 | 9.16 | 9.87 | 7.42 | 8.37 | 5.11 | Upgrade
|
| EBIT Margin | 10.35% | 11.59% | 12.68% | 11.65% | 13.53% | 9.83% | Upgrade
|
| Effective Tax Rate | 23.84% | 21.49% | 34.91% | 20.53% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.