Smartphoto Group NV (EBR:SMAR)
Belgium
· Delayed Price · Currency is EUR 28.20
+0.10 (0.36%)
May 5, 2025, 3:56 PM CET
Smartphoto Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 80.45 | 77.35 | 77.57 | 63.73 | 61.85 | Upgrade
|
| Other Revenue | 0.07 | 0.1 | 0.23 | - | - | Upgrade
|
| Revenue | 80.52 | 77.45 | 77.8 | 63.73 | 61.85 | Upgrade
|
| Revenue Growth (YoY) | 3.97% | -0.45% | 22.07% | 3.04% | 18.91% | Upgrade
|
| Cost of Revenue | 21.65 | 20.72 | 22.98 | 20.98 | 20.31 | Upgrade
|
| Gross Profit | 58.87 | 56.73 | 54.82 | 42.75 | 41.55 | Upgrade
|
| Selling, General & Admin | 19.05 | 18.2 | 17.07 | 13.08 | 12.33 | Upgrade
|
| Other Operating Expenses | 28.71 | 25.47 | 24.76 | 18.73 | 17.36 | Upgrade
|
| Operating Expenses | 51.96 | 47.63 | 44.96 | 35.33 | 33.18 | Upgrade
|
| Operating Income | 6.91 | 9.1 | 9.87 | 7.42 | 8.37 | Upgrade
|
| Interest Expense | -0.2 | -0.17 | -0.17 | -0.15 | -0.17 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.06 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.03 | -0.15 | -0.3 | 0.01 | -0.28 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.12 | -0.95 | -0.05 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | 6.88 | 8.72 | 8.45 | 7.23 | 7.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.3 | 0.1 | -0.02 | 0.01 | -0.03 | Upgrade
|
| Other Unusual Items | - | - | - | -0.32 | - | Upgrade
|
| Pretax Income | 7.19 | 8.82 | 8.43 | 6.92 | 7.87 | Upgrade
|
| Income Tax Expense | 1.76 | 1.9 | 2.94 | 1.42 | -0.53 | Upgrade
|
| Earnings From Continuing Operations | 5.42 | 6.93 | 5.49 | 5.5 | 8.4 | Upgrade
|
| Net Income | 5.42 | 6.93 | 5.49 | 5.5 | 8.4 | Upgrade
|
| Net Income to Common | 5.42 | 6.93 | 5.49 | 5.5 | 8.4 | Upgrade
|
| Net Income Growth | -21.71% | 26.19% | -0.18% | -34.50% | 21.24% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -2.14% | -2.55% | -6.22% | - | - | Upgrade
|
| EPS (Basic) | 1.54 | 1.92 | 1.49 | 1.40 | 2.13 | Upgrade
|
| EPS (Diluted) | 1.54 | 1.92 | 1.49 | 1.40 | 2.13 | Upgrade
|
| EPS Growth | -20.00% | 29.50% | 6.44% | -34.50% | 21.24% | Upgrade
|
| Free Cash Flow | 9.97 | 10.29 | 12.38 | 4.36 | 11.16 | Upgrade
|
| Free Cash Flow Per Share | 2.83 | 2.86 | 3.35 | 1.11 | 2.83 | Upgrade
|
| Dividend Per Share | - | 1.050 | 1.000 | 0.650 | 0.600 | Upgrade
|
| Dividend Growth | - | 5.00% | 53.85% | 8.33% | 9.09% | Upgrade
|
| Gross Margin | 73.11% | 73.25% | 70.47% | 67.07% | 67.17% | Upgrade
|
| Operating Margin | 8.58% | 11.76% | 12.68% | 11.65% | 13.53% | Upgrade
|
| Profit Margin | 6.74% | 8.95% | 7.06% | 8.63% | 13.58% | Upgrade
|
| Free Cash Flow Margin | 12.38% | 13.29% | 15.91% | 6.85% | 18.05% | Upgrade
|
| EBITDA | 9.02 | 11.34 | 12.13 | 9.56 | 10.27 | Upgrade
|
| EBITDA Margin | 11.20% | 14.64% | 15.60% | 15.00% | 16.61% | Upgrade
|
| D&A For EBITDA | 2.11 | 2.23 | 2.27 | 2.14 | 1.91 | Upgrade
|
| EBIT | 6.91 | 9.1 | 9.87 | 7.42 | 8.37 | Upgrade
|
| EBIT Margin | 8.58% | 11.76% | 12.68% | 11.65% | 13.53% | Upgrade
|
| Effective Tax Rate | 24.51% | 21.49% | 34.91% | 20.53% | - | Upgrade
|
Updated Jan 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.