Spadel SA (EBR:SPA)
195.00
0.00 (0.00%)
Apr 17, 2025, 4:30 PM CET
Spadel Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 379.35 | 345.94 | 320.75 | 282.16 | 266.61 | Upgrade
|
Revenue Growth (YoY) | 9.66% | 7.85% | 13.68% | 5.83% | -10.65% | Upgrade
|
Cost of Revenue | 229.84 | 223.13 | 217.53 | 175.19 | 164.33 | Upgrade
|
Gross Profit | 149.51 | 122.81 | 103.22 | 106.97 | 102.27 | Upgrade
|
Selling, General & Admin | 82.91 | 76.31 | 67.96 | 63.89 | 64.29 | Upgrade
|
Other Operating Expenses | -4.75 | -10.32 | -6.62 | -12.96 | -13.21 | Upgrade
|
Operating Expenses | 100.76 | 88.61 | 83.03 | 70.95 | 70.3 | Upgrade
|
Operating Income | 48.75 | 34.2 | 20.2 | 36.03 | 31.97 | Upgrade
|
Interest Expense | -0.73 | -0.27 | -0.09 | -0.19 | -0.32 | Upgrade
|
Interest & Investment Income | - | 1.07 | 0.14 | 0.28 | 0.15 | Upgrade
|
Earnings From Equity Investments | - | - | -0.58 | -0.15 | - | Upgrade
|
Currency Exchange Gain (Loss) | - | - | - | - | -0 | Upgrade
|
Other Non Operating Income (Expenses) | 3.54 | 1.38 | -0.56 | -0.09 | -0.03 | Upgrade
|
EBT Excluding Unusual Items | 51.56 | 36.38 | 19.12 | 35.87 | 31.77 | Upgrade
|
Merger & Restructuring Charges | - | -0.42 | 0.15 | 0.02 | -0.03 | Upgrade
|
Gain (Loss) on Sale of Investments | - | -1.52 | -2.5 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.15 | 0.41 | 0.44 | 0.19 | Upgrade
|
Asset Writedown | - | - | - | -0.24 | 3.12 | Upgrade
|
Pretax Income | 51.56 | 34.58 | 17.18 | 36.09 | 35.05 | Upgrade
|
Income Tax Expense | 10.53 | 6.35 | 4.39 | 9.44 | 7.72 | Upgrade
|
Earnings From Continuing Operations | 41.03 | 28.24 | 12.79 | 26.65 | 27.33 | Upgrade
|
Minority Interest in Earnings | -0 | - | - | - | - | Upgrade
|
Net Income | 41.03 | 28.24 | 12.79 | 26.65 | 27.33 | Upgrade
|
Net Income to Common | 41.03 | 28.24 | 12.79 | 26.65 | 27.33 | Upgrade
|
Net Income Growth | 45.30% | 120.80% | -52.01% | -2.51% | 1.33% | Upgrade
|
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
Shares Change (YoY) | -0.04% | - | - | - | - | Upgrade
|
EPS (Basic) | 9.89 | 6.80 | 3.08 | 6.42 | 6.59 | Upgrade
|
EPS (Diluted) | 9.89 | 6.80 | 3.08 | 6.42 | 6.59 | Upgrade
|
EPS Growth | 45.44% | 120.78% | -52.02% | -2.53% | 1.33% | Upgrade
|
Free Cash Flow | 45.72 | 41.69 | 20.43 | 30.57 | 30.1 | Upgrade
|
Free Cash Flow Per Share | 11.02 | 10.05 | 4.92 | 7.37 | 7.25 | Upgrade
|
Dividend Per Share | - | 2.200 | 1.500 | 2.000 | 2.000 | Upgrade
|
Dividend Growth | - | 46.67% | -25.00% | - | - | Upgrade
|
Gross Margin | 39.41% | 35.50% | 32.18% | 37.91% | 38.36% | Upgrade
|
Operating Margin | 12.85% | 9.88% | 6.30% | 12.77% | 11.99% | Upgrade
|
Profit Margin | 10.81% | 8.16% | 3.99% | 9.45% | 10.25% | Upgrade
|
Free Cash Flow Margin | 12.05% | 12.05% | 6.37% | 10.83% | 11.29% | Upgrade
|
EBITDA | 70.98 | 54.59 | 39.76 | 54.69 | 51.77 | Upgrade
|
EBITDA Margin | 18.71% | 15.78% | 12.39% | 19.38% | 19.42% | Upgrade
|
D&A For EBITDA | 22.23 | 20.39 | 19.56 | 18.67 | 19.8 | Upgrade
|
EBIT | 48.75 | 34.2 | 20.2 | 36.03 | 31.97 | Upgrade
|
EBIT Margin | 12.85% | 9.88% | 6.30% | 12.77% | 11.99% | Upgrade
|
Effective Tax Rate | 20.42% | 18.35% | 25.55% | 26.16% | 22.01% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.