Spadel SA (EBR:SPA)
Belgium flag Belgium · Delayed Price · Currency is EUR
222.00
0.00 (0.00%)
Sep 26, 2025, 11:30 AM CET

Spadel Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
43.6141.0328.2312.7926.6527.33
Upgrade
Depreciation & Amortization
22.5821.8920.3919.5618.6719.8
Upgrade
Other Amortization
0.340.341.511.661.220.97
Upgrade
Loss (Gain) From Sale of Assets
-0.86-0.93-0.15-0.41-0.44-0.19
Upgrade
Asset Writedown & Restructuring Costs
0.230.921.040.090.42-4.65
Upgrade
Loss (Gain) on Equity Investments
---0.58--
Upgrade
Other Operating Activities
-4.78-4.021.411.350.72-1.31
Upgrade
Change in Accounts Receivable
-0.685.931.31-1.08-0.8712.12
Upgrade
Change in Inventory
1.66-1.85-1.87-3.58-1.590.27
Upgrade
Change in Accounts Payable
6.485.219.935.261.63-5.45
Upgrade
Operating Cash Flow
68.5968.5361.8136.2246.3948.9
Upgrade
Operating Cash Flow Growth
-6.39%10.87%70.66%-21.93%-5.13%22.44%
Upgrade
Capital Expenditures
-28.06-22.81-20.12-15.79-15.82-18.8
Upgrade
Sale of Property, Plant & Equipment
0.620.390.420.430.510.22
Upgrade
Cash Acquisitions
-0.73-----
Upgrade
Sale (Purchase) of Intangibles
-0.82-0.68-1.5-0.38-2.09-1.51
Upgrade
Investment in Securities
-0.6-0.6-1.25-1.93-0.9-
Upgrade
Other Investing Activities
----0-0
Upgrade
Investing Cash Flow
-29.58-23.7-22.46-17.67-18.3-20.1
Upgrade
Long-Term Debt Repaid
--2.18-2.31-12.23-15.65-15.51
Upgrade
Net Debt Issued (Repaid)
-2.04-2.18-2.31-12.23-15.65-15.51
Upgrade
Common Dividends Paid
-13.28-9.13-6.24-8.3-8.3-8.3
Upgrade
Other Financing Activities
1.782.280.34-2.98-0.47-0.74
Upgrade
Financing Cash Flow
-13.54-9.04-8.21-23.51-24.41-24.55
Upgrade
Miscellaneous Cash Flow Adjustments
00-0--0-0
Upgrade
Net Cash Flow
25.4635.7931.15-4.963.684.25
Upgrade
Free Cash Flow
40.5345.7241.6920.4330.5730.1
Upgrade
Free Cash Flow Growth
-28.96%9.66%104.07%-33.16%1.55%47.21%
Upgrade
Free Cash Flow Margin
10.13%12.05%12.05%6.37%10.83%11.29%
Upgrade
Free Cash Flow Per Share
9.7711.0210.054.927.377.25
Upgrade
Cash Interest Paid
0.720.730.853.190.790.97
Upgrade
Cash Income Tax Paid
13.0912.455.815.248.599.95
Upgrade
Levered Free Cash Flow
25.9933.8430.0817.3223.1321.83
Upgrade
Unlevered Free Cash Flow
26.1534.0130.2517.3823.2522.03
Upgrade
Change in Working Capital
7.469.299.370.61-0.846.94
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.