TINC NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	Jun '20 Jun 30, 2020
Operating Revenue	-	-	-	-	0.52	0.67
Other Revenue	69.65	71.78	55.48	39.82	39.48	34.99
Revenue	69.65	71.78	55.48	39.82	40	35.66
Revenue Growth (YoY)	15.69%	29.38%	39.32%	-0.45%	12.17%	22.72%
Gross Profit	69.65	71.78	55.48	39.82	40	35.66
Selling, General & Admin	6.93	6.51	6.88	4.71	4.41	3.78
Other Operating Expenses	0.54	0.25	0.24	0.14	0.09	0.11
Operating Expenses	7.47	6.76	7.12	4.86	4.49	3.89
Operating Income	62.18	65.02	48.35	34.96	35.51	31.77
Interest Expense	-2.84	-1.24	-0.27	-0.18	-0.09	-0.12
Interest & Investment Income	-	0.06	0.65	0.2	0.2	0.05
Other Non Operating Income (Expenses)	-	-	-0	-0	-	0
EBT Excluding Unusual Items	59.33	63.84	48.73	34.98	35.62	31.7
Gain (Loss) on Sale of Investments	-16.26	-21.03	-14.47	-9.38	-3.52	-13.16
Pretax Income	43.07	42.81	34.26	25.61	32.09	18.55
Income Tax Expense	0.19	0.32	0.33	0.63	1.02	0.7
Net Income	42.88	42.49	33.93	24.97	31.07	17.84
Net Income to Common	42.88	42.49	33.93	24.97	31.07	17.84
Net Income Growth	21.22%	25.22%	35.88%	-19.63%	74.14%	-11.93%
Shares Outstanding (Basic)	37	36	36	36	36	32
Shares Outstanding (Diluted)	37	36	36	36	36	32
Shares Change (YoY)	1.01%	-	-	-	12.05%	19.00%
EPS (Basic)	1.17	1.17	0.93	0.69	0.85	0.55
EPS (Diluted)	1.17	1.17	0.93	0.69	0.85	0.55
EPS Growth	20.01%	25.22%	35.88%	-19.20%	54.61%	-25.70%
Dividend Per Share	0.180	0.180	0.153	0.090	0.070	0.050
Dividend Growth	17.39%	17.39%	70.37%	28.57%	40.00%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	89.27%	90.58%	87.16%	87.80%	88.76%	89.09%
Profit Margin	61.56%	59.20%	61.17%	62.72%	77.68%	50.03%
EBITDA	62.18	65.02	48.36	34.97	35.51	-
EBITDA Margin	89.28%	90.59%	87.17%	87.81%	88.77%	-
D&A For EBITDA	0	0	0	0	0	-
EBIT	62.18	65.02	48.35	34.96	35.51	31.77
EBIT Margin	89.27%	90.58%	87.16%	87.80%	88.76%	89.09%
Effective Tax Rate	0.45%	0.74%	0.96%	2.47%	3.19%	3.80%
Revenue as Reported	69.65	71.78	55.48	39.82	40	35.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.