TINC NV (EBR:TINC)

TINC NV Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Operating Revenue	-	-	-	0.52	0.67
Other Revenue	71.78	55.48	39.82	39.48	34.99
Revenue	71.78	55.48	39.82	40	35.66
Revenue Growth (YoY)	29.38%	39.32%	-0.45%	12.17%	22.72%
Gross Profit	71.78	55.48	39.82	40	35.66
Selling, General & Admin	6.51	6.88	4.71	4.41	3.78
Other Operating Expenses	0.25	0.24	0.14	0.09	0.11
Operating Expenses	6.76	7.12	4.86	4.49	3.89
Operating Income	65.02	48.35	34.96	35.51	31.77
Interest Expense	-1.24	-0.27	-0.18	-0.09	-0.12
Interest & Investment Income	0.06	0.65	0.2	0.2	0.05
Other Non Operating Income (Expenses)	-	-0	-0	-	0
EBT Excluding Unusual Items	63.84	48.73	34.98	35.62	31.7
Gain (Loss) on Sale of Investments	-21.03	-14.47	-9.38	-3.52	-13.16
Pretax Income	42.81	34.26	25.61	32.09	18.55
Income Tax Expense	0.32	0.33	0.63	1.02	0.7
Net Income	42.49	33.93	24.97	31.07	17.84
Net Income to Common	42.49	33.93	24.97	31.07	17.84
Net Income Growth	25.22%	35.88%	-19.63%	74.14%	-11.93%
Shares Outstanding (Basic)	36	36	36	36	32
Shares Outstanding (Diluted)	36	36	36	36	32
Shares Change (YoY)	-	-	-	12.05%	19.00%
EPS (Basic)	1.17	0.93	0.69	0.85	0.55
EPS (Diluted)	1.17	0.93	0.69	0.85	0.55
EPS Growth	25.22%	35.88%	-19.20%	54.61%	-25.70%
Dividend Per Share	0.180	0.153	0.090	0.070	0.050
Dividend Growth	17.39%	70.37%	28.57%	40.00%	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	90.58%	87.16%	87.80%	88.76%	89.09%
Profit Margin	59.20%	61.17%	62.72%	77.68%	50.03%
EBITDA	65.02	48.36	34.97	35.51	-
EBITDA Margin	90.59%	87.17%	87.81%	88.77%	-
D&A For EBITDA	0	0	0	0	-
EBIT	65.02	48.35	34.96	35.51	31.77
EBIT Margin	90.58%	87.16%	87.80%	88.76%	89.09%
Effective Tax Rate	0.74%	0.96%	2.47%	3.19%	3.80%
Revenue as Reported	71.78	55.48	39.82	40	35.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.