TINC NV (EBR: TINC)
Belgium
· Delayed Price · Currency is EUR 10.96
-0.02 (-0.18%)
Dec 20, 2024, 2:31 PM CET
TINC NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
| Operating Revenue | - | - | - | 0.52 | 0.67 | 0.65 | Upgrade
|
| Other Revenue | 64.93 | 55.48 | 39.82 | 39.48 | 34.99 | 28.41 | Upgrade
|
| Revenue | 64.93 | 55.48 | 39.82 | 40 | 35.66 | 29.06 | Upgrade
|
| Revenue Growth (YoY) | 31.51% | 39.32% | -0.45% | 12.17% | 22.72% | 28.52% | Upgrade
|
| Gross Profit | 64.93 | 55.48 | 39.82 | 40 | 35.66 | 29.06 | Upgrade
|
| Selling, General & Admin | 6.49 | 6.88 | 4.71 | 4.41 | 3.78 | 3.69 | Upgrade
|
| Other Operating Expenses | 0.22 | 0.24 | 0.14 | 0.09 | 0.11 | 0.1 | Upgrade
|
| Operating Expenses | 6.71 | 7.12 | 4.86 | 4.49 | 3.89 | 3.79 | Upgrade
|
| Operating Income | 58.22 | 48.35 | 34.96 | 35.51 | 31.77 | 25.27 | Upgrade
|
| Interest Expense | -0.66 | -0.27 | -0.18 | -0.09 | -0.12 | -0 | Upgrade
|
| Interest & Investment Income | 0.85 | 0.65 | 0.2 | 0.2 | 0.05 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 58.4 | 48.73 | 34.98 | 35.62 | 31.7 | 25.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | -21.15 | -14.47 | -9.38 | -3.52 | -13.16 | -4.25 | Upgrade
|
| Pretax Income | 37.26 | 34.26 | 25.61 | 32.09 | 18.55 | 21.02 | Upgrade
|
| Income Tax Expense | 0.45 | 0.33 | 0.63 | 1.02 | 0.7 | 0.76 | Upgrade
|
| Net Income | 36.81 | 33.93 | 24.97 | 31.07 | 17.84 | 20.26 | Upgrade
|
| Net Income to Common | 36.81 | 33.93 | 24.97 | 31.07 | 17.84 | 20.26 | Upgrade
|
| Net Income Growth | 38.24% | 35.87% | -19.63% | 74.14% | -11.93% | 4.79% | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 32 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 32 | 27 | Upgrade
|
| Shares Change (YoY) | - | - | - | 12.05% | 19.00% | 22.77% | Upgrade
|
| EPS (Basic) | 1.01 | 0.93 | 0.69 | 0.85 | 0.55 | 0.74 | Upgrade
|
| EPS (Diluted) | 1.01 | 0.93 | 0.69 | 0.85 | 0.55 | 0.74 | Upgrade
|
| EPS Growth | 38.24% | 35.87% | -19.20% | 54.61% | -25.70% | -14.94% | Upgrade
|
| Free Cash Flow | -9.65 | -6.77 | -4.9 | -4.46 | -4.25 | -1.83 | Upgrade
|
| Free Cash Flow Per Share | -0.27 | -0.19 | -0.13 | -0.12 | -0.13 | -0.07 | Upgrade
|
| Dividend Per Share | 0.153 | 0.153 | 0.090 | 0.070 | 0.050 | 0.050 | Upgrade
|
| Dividend Growth | 70.37% | 70.37% | 28.57% | 40.00% | 0% | 66.67% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 89.66% | 87.16% | 87.80% | 88.76% | 89.09% | 86.95% | Upgrade
|
| Profit Margin | 56.69% | 61.17% | 62.72% | 77.68% | 50.03% | 69.72% | Upgrade
|
| Free Cash Flow Margin | -14.86% | -12.21% | -12.30% | -11.14% | -11.93% | -6.29% | Upgrade
|
| EBITDA | 58.22 | 48.36 | 34.97 | 35.51 | - | - | Upgrade
|
| EBITDA Margin | 89.67% | 87.17% | 87.81% | 88.77% | - | - | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0 | - | - | Upgrade
|
| EBIT | 58.22 | 48.35 | 34.96 | 35.51 | 31.77 | 25.27 | Upgrade
|
| EBIT Margin | 89.66% | 87.16% | 87.80% | 88.76% | 89.09% | 86.95% | Upgrade
|
| Effective Tax Rate | 1.20% | 0.96% | 2.47% | 3.19% | 3.80% | 3.61% | Upgrade
|
| Revenue as Reported | 64.93 | 55.48 | 39.82 | 40 | 35.66 | 29.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.