UCB SA (EBR:UCB)
Belgium
· Delayed Price · Currency is EUR 168.50
+2.35 (1.41%)
Mar 28, 2025, 9:58 AM CET
UCB SA Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,691 | 4,944 | 5,225 | 5,550 | 5,148 | Upgrade
|
| Other Revenue | 461 | 238 | 222 | 227 | 199 | Upgrade
|
| Revenue | 6,152 | 5,182 | 5,447 | 5,777 | 5,347 | Upgrade
|
| Revenue Growth (YoY) | 18.72% | -4.87% | -5.71% | 8.04% | 8.83% | Upgrade
|
| Cost of Revenue | 1,752 | 1,707 | 1,674 | 1,438 | 1,363 | Upgrade
|
| Gross Profit | 4,400 | 3,475 | 3,773 | 4,339 | 3,984 | Upgrade
|
| Selling, General & Admin | 2,347 | 1,824 | 1,714 | 1,554 | 1,417 | Upgrade
|
| Research & Development | 1,781 | 1,630 | 1,670 | 1,629 | 1,569 | Upgrade
|
| Other Operating Expenses | -576 | -557 | -210 | -158 | -38 | Upgrade
|
| Operating Expenses | 3,552 | 2,897 | 3,174 | 3,025 | 2,948 | Upgrade
|
| Operating Income | 848 | 578 | 599 | 1,314 | 1,036 | Upgrade
|
| Interest Expense | -161 | -144 | -72 | -45 | -68 | Upgrade
|
| Interest & Investment Income | 29 | 30 | 12 | 9 | 14 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -19 | -37 | -7 | -19 | -38 | Upgrade
|
| Other Non Operating Income (Expenses) | -10 | -12 | -5 | -4 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 687 | 415 | 527 | 1,255 | 945 | Upgrade
|
| Merger & Restructuring Charges | -25 | -13 | -83 | -21 | -115 | Upgrade
|
| Gain (Loss) on Sale of Assets | 574 | -26 | 71 | -3 | 50 | Upgrade
|
| Asset Writedown | -73 | -5 | -2 | -6 | - | Upgrade
|
| Other Unusual Items | - | 70 | -2 | - | - | Upgrade
|
| Pretax Income | 1,163 | 441 | 511 | 1,225 | 880 | Upgrade
|
| Income Tax Expense | 98 | 98 | 91 | 170 | 119 | Upgrade
|
| Earnings From Continuing Operations | 1,065 | 343 | 420 | 1,055 | 761 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -2 | 3 | - | Upgrade
|
| Net Income to Company | 1,065 | 343 | 418 | 1,058 | 761 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -29 | Upgrade
|
| Net Income | 1,065 | 343 | 418 | 1,058 | 732 | Upgrade
|
| Net Income to Common | 1,065 | 343 | 418 | 1,058 | 732 | Upgrade
|
| Net Income Growth | 210.50% | -17.94% | -60.49% | 44.54% | -7.58% | Upgrade
|
| Shares Outstanding (Basic) | 190 | 190 | 190 | 189 | 189 | Upgrade
|
| Shares Outstanding (Diluted) | 195 | 195 | 195 | 194 | 194 | Upgrade
|
| Shares Change (YoY) | -0.33% | 0.18% | 0.34% | -0.03% | 0.67% | Upgrade
|
| EPS (Basic) | 5.61 | 1.81 | 2.20 | 5.60 | 3.87 | Upgrade
|
| EPS (Diluted) | 5.48 | 1.76 | 2.14 | 5.46 | 3.77 | Upgrade
|
| EPS Growth | 211.36% | -17.75% | -60.78% | 44.71% | -8.06% | Upgrade
|
| Free Cash Flow | 1,008 | 523 | 867 | 1,271 | 825 | Upgrade
|
| Free Cash Flow Per Share | 5.18 | 2.68 | 4.45 | 6.55 | 4.25 | Upgrade
|
| Dividend Per Share | 1.390 | 1.360 | 1.330 | 1.300 | 1.270 | Upgrade
|
| Dividend Growth | 2.21% | 2.26% | 2.31% | 2.36% | 2.42% | Upgrade
|
| Gross Margin | 71.52% | 67.06% | 69.27% | 75.11% | 74.51% | Upgrade
|
| Operating Margin | 13.78% | 11.15% | 11.00% | 22.75% | 19.38% | Upgrade
|
| Profit Margin | 17.31% | 6.62% | 7.67% | 18.31% | 13.69% | Upgrade
|
| Free Cash Flow Margin | 16.38% | 10.09% | 15.92% | 22.00% | 15.43% | Upgrade
|
| EBITDA | 1,489 | 1,269 | 1,138 | 1,593 | 1,342 | Upgrade
|
| EBITDA Margin | 24.20% | 24.49% | 20.89% | 27.57% | 25.10% | Upgrade
|
| D&A For EBITDA | 641 | 691 | 539 | 279 | 306 | Upgrade
|
| EBIT | 848 | 578 | 599 | 1,314 | 1,036 | Upgrade
|
| EBIT Margin | 13.78% | 11.15% | 11.00% | 22.75% | 19.38% | Upgrade
|
| Effective Tax Rate | 8.43% | 22.22% | 17.81% | 13.88% | 13.52% | Upgrade
|
| Revenue as Reported | 6,152 | 5,252 | 5,517 | 5,777 | 5,347 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.