Acrow Misr (EGX: ACRO)
Egypt
· Delayed Price · Currency is EGP 75.38
+12.56 (19.99%)
At close: Sep 12, 2024
Acrow Misr Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 3,544 | 2,554 | 1,579 | 1,540 | 1,040 | 1,091 | Upgrade
|
| Revenue Growth (YoY) | 91.19% | 61.80% | 2.49% | 48.09% | -4.63% | -5.59% | Upgrade
|
| Cost of Revenue | 2,071 | 1,604 | 1,087 | 1,093 | 722.76 | 750.61 | Upgrade
|
| Gross Profit | 1,473 | 950.39 | 491.8 | 447.02 | 317.28 | 339.93 | Upgrade
|
| Selling, General & Admin | 357.32 | 315.7 | 232.05 | 190.14 | 114.57 | 99.17 | Upgrade
|
| Other Operating Expenses | 49.39 | 61.33 | 10.25 | 11.09 | 11.1 | -13.47 | Upgrade
|
| Operating Expenses | 948 | 429 | 423.18 | 201.35 | 125.67 | 85.7 | Upgrade
|
| Operating Income | 524.59 | 521.39 | 68.61 | 245.67 | 191.61 | 254.23 | Upgrade
|
| Interest Expense | -223.78 | -181.37 | -96.52 | -63.04 | -49.16 | -64.04 | Upgrade
|
| Interest & Investment Income | 12.49 | 7.91 | 0.07 | 1.82 | 0.03 | 0.09 | Upgrade
|
| Earnings From Equity Investments | 64.76 | 30.35 | 5.09 | 0.84 | 1.19 | 0.36 | Upgrade
|
| Currency Exchange Gain (Loss) | 670.38 | 149.87 | 209.18 | -13.41 | -0.86 | -15.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -29.3 | -29.3 | -4.39 | -3.96 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 1,019 | 498.85 | 182.04 | 167.9 | 142.82 | 174.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | 23.97 | 15.62 | 19.85 | 5.99 | 16.16 | 23.96 | Upgrade
|
| Pretax Income | 1,043 | 514.48 | 201.9 | 173.9 | 158.98 | 198.92 | Upgrade
|
| Income Tax Expense | 377.93 | 170.11 | 88.78 | 51.86 | 37.33 | 26.22 | Upgrade
|
| Earnings From Continuing Operations | 665.19 | 344.37 | 113.12 | 122.04 | 121.65 | 172.7 | Upgrade
|
| Minority Interest in Earnings | -10.11 | -4.02 | 0.73 | -0.98 | -4.22 | -2.07 | Upgrade
|
| Net Income | 655.08 | 340.35 | 113.85 | 121.06 | 117.42 | 170.63 | Upgrade
|
| Preferred Dividends & Other Adjustments | 41.87 | 41.87 | 17.43 | 19.75 | 14.51 | 8.45 | Upgrade
|
| Net Income to Common | 613.21 | 298.48 | 96.42 | 101.31 | 102.91 | 162.18 | Upgrade
|
| Net Income Growth | 121.79% | 198.95% | -5.96% | 3.10% | -31.18% | -6.84% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| EPS (Basic) | 11.14 | 5.42 | 1.75 | 1.84 | 1.87 | 2.95 | Upgrade
|
| EPS (Diluted) | 11.14 | 5.42 | 1.75 | 1.84 | 1.87 | 2.95 | Upgrade
|
| EPS Growth | 120.63% | 209.55% | -4.82% | -1.56% | -36.54% | -0.54% | Upgrade
|
| Free Cash Flow | 256.25 | 358.34 | 69.66 | -65.75 | -78.6 | 72.71 | Upgrade
|
| Free Cash Flow Per Share | 4.65 | 6.51 | 1.27 | -1.19 | -1.43 | 1.32 | Upgrade
|
| Dividend Per Share | - | - | 3.630 | 1.750 | - | - | Upgrade
|
| Dividend Growth | - | - | 107.43% | - | - | - | Upgrade
|
| Gross Margin | 41.55% | 37.21% | 31.15% | 29.02% | 30.51% | 31.17% | Upgrade
|
| Operating Margin | 14.80% | 20.41% | 4.35% | 15.95% | 18.42% | 23.31% | Upgrade
|
| Profit Margin | 17.30% | 11.69% | 6.11% | 6.58% | 9.90% | 14.87% | Upgrade
|
| Free Cash Flow Margin | 7.23% | 14.03% | 4.41% | -4.27% | -7.56% | 6.67% | Upgrade
|
| EBITDA | 668.3 | 658.03 | 159.83 | 336.88 | 268.86 | 335.6 | Upgrade
|
| EBITDA Margin | 18.86% | 25.76% | 10.12% | 21.87% | 25.85% | 30.77% | Upgrade
|
| D&A For EBITDA | 143.71 | 136.64 | 91.22 | 91.21 | 77.25 | 81.37 | Upgrade
|
| EBIT | 524.59 | 521.39 | 68.61 | 245.67 | 191.61 | 254.23 | Upgrade
|
| EBIT Margin | 14.80% | 20.41% | 4.35% | 15.95% | 18.42% | 23.31% | Upgrade
|
| Effective Tax Rate | 36.23% | 33.06% | 43.97% | 29.82% | 23.48% | 13.18% | Upgrade
|
| Advertising Expenses | - | - | - | 0.6 | 0.56 | 6.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.