Alexandria Container&Cargo Handling Company (EGX: ALCN)

ALCN Cash Flow Statement

Financials in millions EGP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	7,214	6,283	4,388	2,028	1,410	1,493
Depreciation & Amortization	140.2	140.2	181.36	150.43	120.85	11.54
Other Operating Activities	-2,661	-2,211	-1,181	-836.97	-64.83	-451.67
Operating Cash Flow	4,693	4,213	3,388	1,342	1,466	1,053
Operating Cash Flow Growth	32.46%	24.33%	152.56%	-8.51%	39.23%	-54.37%
Capital Expenditures	-5.02	-3.66	-40.42	-73.08	-352.8	-210.89
Sale of Property, Plant & Equipment	-	-	0.05	11.24	0.71	0.24
Investment in Securities	292.5	292.5	-179.56	-175.94	-141.73	61.97
Other Investing Activities	1,248	1,024	405.61	190.87	169.82	213.14
Investing Cash Flow	1,536	1,313	185.68	-46.92	-323.99	64.46
Common Dividends Paid	-3,578	-3,578	-1,658	-1,339	-1,286	-1,602
Financing Cash Flow	-3,578	-3,578	-1,658	-1,339	-1,286	-1,602
Foreign Exchange Rate Adjustments	475.29	467.53	426.81	111.32	-33.08	-53.24
Miscellaneous Cash Flow Adjustments	61.45	75.37	295.79	-7.25	-	-0
Net Cash Flow	3,188	2,491	2,639	59.71	-176.68	-537.7
Free Cash Flow	4,688	4,209	3,348	1,269	1,114	842.36
Free Cash Flow Growth	33.11%	25.72%	163.93%	13.91%	32.20%	-56.70%
Free Cash Flow Margin	62.56%	63.94%	67.49%	44.64%	46.45%	32.60%
Free Cash Flow Per Share	1.56	1.41	1.13	0.43	0.37	0.28
Cash Income Tax Paid	892.55	892.55	614.54	594.12	580.11	317.04
Levered Free Cash Flow	3,243	3,105	2,587	712.1	661.71	188.09
Unlevered Free Cash Flow	3,247	3,109	2,589	713.83	662.18	188.4
Change in Net Working Capital	337.3	38.83	-230.69	447.46	-99.07	451.7

Source: S&P Capital IQ. Standard template. Financial Sources.