QALA For Financial Investments (EGX: CCAP)
Egypt
· Delayed Price · Currency is EGP 2.580
+0.030 (1.18%)
At close: Jan 28, 2025
EGX: CCAP Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Net Income | 12,694 | 6,523 | 1,256 | -2,278 | -2,553 | -1,136 | Upgrade
|
| Depreciation & Amortization | 10,421 | 8,267 | 5,347 | 4,484 | 4,358 | 500.91 | Upgrade
|
| Other Amortization | - | - | - | 11.95 | 1,055 | 5.32 | Upgrade
|
| Loss (Gain) From Sale of Assets | 41.79 | 33.12 | 45.94 | -0.18 | -9.8 | -44.41 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.01 | 0.03 | 0.03 | -9.05 | -125.55 | -110.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | -1,545 | -2,581 | - | 1.1 | 5.52 | 1.21 | Upgrade
|
| Loss (Gain) on Equity Investments | -86.33 | 16.23 | 15.25 | 52.66 | 22.85 | 163.93 | Upgrade
|
| Provision & Write-off of Bad Debts | 318.44 | 455.57 | 211.63 | 184.99 | 194.91 | 55.22 | Upgrade
|
| Other Operating Activities | -2,281 | 12,127 | 25,512 | 1,663 | -1,820 | 1,183 | Upgrade
|
| Change in Accounts Receivable | -12,570 | -8,779 | -16,401 | -939.95 | 1,280 | -2,808 | Upgrade
|
| Change in Inventory | -4,015 | -3,279 | -3,135 | -603.99 | -108.88 | -1,079 | Upgrade
|
| Change in Accounts Payable | 1,297 | -1,436 | 100.77 | 346.18 | 1,151 | 2,013 | Upgrade
|
| Change in Other Net Operating Assets | -769.99 | -511.68 | -730.91 | -49.8 | -310.16 | -162.4 | Upgrade
|
| Operating Cash Flow | 3,905 | 11,235 | 12,247 | 2,862 | 3,020 | -1,398 | Upgrade
|
| Operating Cash Flow Growth | -81.92% | -8.26% | 327.91% | -5.24% | - | - | Upgrade
|
| Capital Expenditures | -2,650 | -2,626 | -2,098 | -1,857 | -1,715 | -5,181 | Upgrade
|
| Sale of Property, Plant & Equipment | 19.18 | 3.58 | 44.57 | 52.98 | 71.49 | 158.85 | Upgrade
|
| Divestitures | - | - | 25.99 | - | 9.66 | 2.09 | Upgrade
|
| Investment in Securities | -363.64 | 125.93 | 775.2 | 143.59 | 216.75 | -1,188 | Upgrade
|
| Other Investing Activities | 210.81 | 525.11 | 945.95 | 542.61 | 380.52 | 254.92 | Upgrade
|
| Investing Cash Flow | -2,784 | -1,972 | -306.15 | -1,117 | -1,037 | -5,953 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,545 | 3,181 | 157.83 | - | Upgrade
|
| Long-Term Debt Issued | - | 1,789 | 1,117 | 1,230 | 672.73 | 5,616 | Upgrade
|
| Total Debt Issued | 50.75 | 1,789 | 2,662 | 4,411 | 830.56 | 5,616 | Upgrade
|
| Short-Term Debt Repaid | - | -594.37 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -17,506 | -15,066 | -1,484 | -363.87 | -3,497 | Upgrade
|
| Total Debt Repaid | -19,881 | -18,101 | -15,066 | -1,484 | -363.87 | -3,497 | Upgrade
|
| Net Debt Issued (Repaid) | -19,830 | -16,312 | -12,404 | 2,928 | 466.68 | 2,120 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -0.91 | - | - | Upgrade
|
| Common Dividends Paid | -48.57 | -130.32 | -70.22 | -114.77 | -35.37 | -253.71 | Upgrade
|
| Other Financing Activities | -6,736 | -8,731 | -1,572 | -1,857 | -1,935 | -62.33 | Upgrade
|
| Financing Cash Flow | -26,615 | -25,174 | -14,045 | 955.11 | -1,504 | 1,803 | Upgrade
|
| Foreign Exchange Rate Adjustments | 20,649 | 9,233 | 5,351 | 423.7 | 4.76 | 995.37 | Upgrade
|
| Net Cash Flow | -4,845 | -6,678 | 3,246 | 3,123 | 484.19 | -4,552 | Upgrade
|
| Free Cash Flow | 1,255 | 8,609 | 10,149 | 1,005 | 1,305 | -6,579 | Upgrade
|
| Free Cash Flow Growth | -93.46% | -15.18% | 909.46% | -22.95% | - | - | Upgrade
|
| Free Cash Flow Margin | 1.01% | 8.86% | 12.27% | 2.19% | 3.63% | -45.35% | Upgrade
|
| Free Cash Flow Per Share | 0.69 | 4.73 | 5.57 | 0.55 | 0.72 | -3.61 | Upgrade
|
| Cash Interest Paid | 2,799 | 1,616 | 932.23 | 1,704 | 1,896 | 215.05 | Upgrade
|
| Cash Income Tax Paid | 229.22 | 463.76 | 274.21 | 194.96 | 216.03 | 191.94 | Upgrade
|
| Levered Free Cash Flow | 7,422 | 5,437 | 458.35 | 525.6 | 1,225 | -9,711 | Upgrade
|
| Unlevered Free Cash Flow | 13,570 | 10,866 | 3,896 | 3,270 | 3,458 | -8,466 | Upgrade
|
| Change in Net Working Capital | -1,117 | 2,588 | 14,122 | -1,939 | -3,237 | 3,727 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.