Cairo Oil & Soap Company Ratios and Metrics

Market cap in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	880	768	737	393	1,833	1,681
Market Cap Growth	3.68%	4.13%	87.50%	-78.55%	9.05%	270.59%
Enterprise Value	1,095	974	958	499	1,984	1,806
Last Close Price	1.41	1.23	1.34	0.72	3.69	3.38
PE Ratio	-	6.57	25.14	-	-	-
PS Ratio	1.02	0.72	0.80	1.71	41.72	32.17
PB Ratio	1.87	1.44	2.28	-5.96	-8.93	-22.63
P/TBV Ratio	1.87	1.44	2.28	-	-	-
P/FCF Ratio	-	-	-	-	-	17006.79
P/OCF Ratio	-	-	-	-	-	8433.38
EV/Sales Ratio	1.27	0.92	1.03	2.16	45.15	34.58
EV/EBITDA Ratio	40.13	10.85	13.48	-	-	-
EV/EBIT Ratio	63.76	12.10	14.84	-	-	-
EV/FCF Ratio	-79.19	-	-	-	-	18276.07
Debt / Equity Ratio	0.47	0.47	0.60	-2.36	-0.89	-1.74
Debt / EBITDA Ratio	8.08	2.79	2.74	-	-	-
Debt / FCF Ratio	-	-	-	-	-	1307.14
Net Debt / Equity Ratio	0.46	0.33	0.52	-2.09	-0.89	-1.74
Net Debt / EBITDA Ratio	8.16	1.94	2.37	-4.23	-3.56	-2.59
Net Debt / FCF Ratio	-15.59	-1.17	-4.40	-0.73	-9.63	1306.60
Asset Turnover	1.03	1.34	2.15	1.68	0.35	0.30
Inventory Turnover	12.81	9.52	12.37	9.65	5.86	4.94
Quick Ratio	0.92	0.99	0.43	0.32	0.05	0.08
Current Ratio	1.31	1.47	0.84	0.92	0.11	0.30
Return on Equity (ROE)	-9.75%	31.20%	26.11%	-	-	-
Return on Assets (ROA)	1.29%	6.37%	9.35%	-15.97%	-27.73%	-19.34%
Return on Invested Capital (ROIC)	2.37%	13.41%	22.32%	-139.88%	-338.20%	-48.75%
Return on Capital Employed (ROCE)	3.20%	13.50%	15.70%	-100.10%	44.00%	-160.00%
Earnings Yield	-5.68%	17.43%	4.55%	-14.02%	-6.77%	-4.65%
FCF Yield	-1.57%	-19.43%	-5.19%	-48.26%	-1.04%	0.01%
Buyback Yield / Dilution	-6.67%	-33.33%	-	-500.00%	0.16%	-0.19%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.