Egypt Gas Company SAE (EGX: EGAS)
Egypt
· Delayed Price · Currency is EGP 41.99
-0.12 (-0.28%)
At close: Dec 2, 2024
Egypt Gas Company SAE Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 8,186 | 6,871 | 7,025 | 5,404 | 4,003 | 3,755 | Upgrade
|
| Revenue Growth (YoY) | 47.71% | -2.19% | 29.99% | 35.02% | 6.60% | 31.29% | Upgrade
|
| Cost of Revenue | 8,195 | 6,804 | 6,656 | 5,060 | 3,905 | 3,687 | Upgrade
|
| Gross Profit | -8.18 | 66.98 | 369.11 | 344.55 | 97.65 | 67.92 | Upgrade
|
| Selling, General & Admin | 558 | 520.37 | 407.84 | 308.11 | 250.49 | 226 | Upgrade
|
| Other Operating Expenses | 100 | 50 | 128.84 | -27 | 52.5 | 76.71 | Upgrade
|
| Operating Expenses | 700.5 | 601.28 | 593.43 | 288.85 | 309.66 | 314.25 | Upgrade
|
| Operating Income | -708.68 | -534.3 | -224.32 | 55.7 | -212.02 | -246.33 | Upgrade
|
| Interest & Investment Income | 12.62 | 10.56 | 26.75 | 10.83 | 15.21 | 17.81 | Upgrade
|
| Earnings From Equity Investments | 826.39 | 680.52 | 499.23 | 92.14 | 225.72 | 408.06 | Upgrade
|
| Currency Exchange Gain (Loss) | 83.47 | 27.59 | 3.49 | 0.14 | -2.47 | -13.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.6 | 18.01 | 14.48 | 21.06 | 22.97 | 19.85 | Upgrade
|
| EBT Excluding Unusual Items | 212.2 | 202.37 | 319.62 | 179.88 | 49.41 | 186.24 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.02 | Upgrade
|
| Gain (Loss) on Sale of Assets | 24.05 | 2.32 | 1.4 | 0.85 | 51.24 | 0.87 | Upgrade
|
| Legal Settlements | - | - | -3 | - | - | - | Upgrade
|
| Pretax Income | 236.24 | 204.68 | 318.03 | 180.73 | 100.65 | 187.09 | Upgrade
|
| Income Tax Expense | 23.63 | 34.09 | 16.06 | 14.9 | 15.98 | 22.14 | Upgrade
|
| Net Income | 212.62 | 170.6 | 301.97 | 165.83 | 84.67 | 164.96 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 11.26 | 8.56 | 5.84 | 58.02 | Upgrade
|
| Net Income to Common | 212.62 | 170.6 | 290.7 | 157.26 | 78.83 | 106.94 | Upgrade
|
| Net Income Growth | -26.20% | -43.50% | 82.10% | 95.86% | -48.67% | 369.08% | Upgrade
|
| Shares Outstanding (Basic) | 144 | 144 | 144 | 144 | 72 | 72 | Upgrade
|
| Shares Outstanding (Diluted) | 144 | 144 | 144 | 144 | 72 | 72 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | 0.00% | 100.31% | - | - | Upgrade
|
| EPS (Basic) | 1.47 | 1.18 | 2.02 | 1.09 | 1.09 | 1.49 | Upgrade
|
| EPS (Diluted) | 1.47 | 1.18 | 2.02 | 1.09 | 1.09 | 1.49 | Upgrade
|
| EPS Growth | -23.20% | -41.32% | 84.85% | -0.41% | -26.28% | 229.26% | Upgrade
|
| Free Cash Flow | -198.01 | -188.35 | -1,176 | 99.23 | 29.33 | -203.19 | Upgrade
|
| Free Cash Flow Per Share | -1.37 | -1.31 | -8.16 | 0.69 | 0.41 | -2.82 | Upgrade
|
| Dividend Per Share | - | - | 0.833 | 1.000 | 0.667 | 0.833 | Upgrade
|
| Dividend Growth | - | - | -16.67% | 49.99% | -19.99% | 99.98% | Upgrade
|
| Gross Margin | -0.10% | 0.97% | 5.25% | 6.38% | 2.44% | 1.81% | Upgrade
|
| Operating Margin | -8.66% | -7.78% | -3.19% | 1.03% | -5.30% | -6.56% | Upgrade
|
| Profit Margin | 2.60% | 2.48% | 4.14% | 2.91% | 1.97% | 2.85% | Upgrade
|
| Free Cash Flow Margin | -2.42% | -2.74% | -16.74% | 1.84% | 0.73% | -5.41% | Upgrade
|
| EBITDA | -623.81 | -454.08 | -147.2 | 123.38 | -151.96 | -191.46 | Upgrade
|
| EBITDA Margin | -7.62% | -6.61% | -2.10% | 2.28% | -3.80% | -5.10% | Upgrade
|
| D&A For EBITDA | 84.88 | 80.22 | 77.12 | 67.68 | 60.06 | 54.87 | Upgrade
|
| EBIT | -708.68 | -534.3 | -224.32 | 55.7 | -212.02 | -246.33 | Upgrade
|
| EBIT Margin | -8.66% | -7.78% | -3.19% | 1.03% | -5.30% | -6.56% | Upgrade
|
| Effective Tax Rate | 10.00% | 16.65% | 5.05% | 8.24% | 15.88% | 11.83% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.