Egyptians for investment & Urban development (EGX:EIUD)

EGX:EIUD Income Statement

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	17.9	28.38	6.12	0.56	7.84	9.53
Revenue Growth (YoY)	-34.41%	363.88%	986.99%	-92.83%	-17.67%	26.00%
Cost of Revenue	5.2	16.67	2	-	5.27	8.36
Gross Profit	12.71	11.71	4.12	0.56	2.57	1.17
Selling, General & Admin	8.86	6.02	3.73	1.76	1.24	1.38
Operating Expenses	9	6.16	3.93	2.47	2.15	2.3
Operating Income	3.71	5.55	0.19	-1.91	0.42	-1.13
Interest & Investment Income	13.93	12.69	0.13	0.02	0.03	0.05
Other Non Operating Income (Expenses)	0.24	0.24	0.64	0.15	0.14	0.9
EBT Excluding Unusual Items	17.88	18.48	0.96	-1.74	0.59	-0.17
Gain (Loss) on Sale of Assets	-	-	-	3.46	-	-
Other Unusual Items	-	-	-	-	-	0.22
Pretax Income	17.88	18.48	0.96	1.72	0.59	0.04
Income Tax Expense	3.35	3.49	-0.08	-0.49	0.28	0.01
Net Income	14.53	15	1.04	2.21	0.31	0.03
Preferred Dividends & Other Adjustments	3.35	3.46	0.24	0.51	0.07	0.01
Net Income to Common	11.18	11.54	0.8	1.7	0.23	0.03
Net Income Growth	68.70%	1341.63%	-52.87%	623.00%	828.93%	73.18%
Shares Outstanding (Basic)	1,091	1,091	545	545	545	545
Shares Outstanding (Diluted)	1,091	1,091	545	545	545	545
Shares Change (YoY)	-	100.00%	-	-	-	-
EPS (Basic)	0.01	0.01	0.00	0.00	0.00	0.00
EPS (Diluted)	0.01	0.01	0.00	0.00	0.00	0.00
EPS Growth	58.99%	621.06%	-52.88%	623.95%	834.78%	76.92%
Free Cash Flow	-68.59	-76.18	2.98	2.07	-0.03	-0.79
Free Cash Flow Per Share	-0.06	-0.07	0.01	0.00	-	-0.00
Gross Margin	70.98%	41.26%	67.35%	100.00%	32.82%	12.27%
Operating Margin	20.70%	19.56%	3.18%	-339.56%	5.35%	-11.84%
Profit Margin	62.46%	40.66%	13.08%	301.76%	3.00%	0.27%
Free Cash Flow Margin	-383.10%	-268.42%	48.78%	367.40%	-0.38%	-8.24%
EBITDA	4.96	5.6	0.28	-1.2	1.34	-0.21
EBITDA Margin	27.72%	19.73%	4.61%	-212.54%	17.08%	-2.18%
D&A For EBITDA	1.26	0.05	0.09	0.71	0.92	0.92
EBIT	3.71	5.55	0.19	-1.91	0.42	-1.13
EBIT Margin	20.70%	19.56%	3.18%	-	5.35%	-11.84%
Effective Tax Rate	18.75%	18.87%	-	-	47.83%	22.50%
Revenue as Reported	17.9	28.38	6.12	4.02	-	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.