Egyptians for investment & Urban development (EGX:EIUD)

EGX:EIUD Income Statement

Financials in millions EGP. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	17.89	28.38	6.12	0.56	7.84	9.53
Revenue Growth (YoY)	-40.66%	363.88%	986.99%	-92.83%	-17.67%	26.00%
Cost of Revenue	4.51	16.67	2	-	5.27	8.36
Gross Profit	13.38	11.71	4.12	0.56	2.57	1.17
Selling, General & Admin	9.61	6.02	3.73	1.76	1.24	1.38
Operating Expenses	9.76	6.16	3.93	2.47	2.15	2.3
Operating Income	3.61	5.55	0.19	-1.91	0.42	-1.13
Interest & Investment Income	9.92	12.69	0.13	0.02	0.03	0.05
Other Non Operating Income (Expenses)	0.81	0.24	0.64	0.15	0.14	0.9
EBT Excluding Unusual Items	14.34	18.48	0.96	-1.74	0.59	-0.17
Gain (Loss) on Sale of Assets	-	-	-	3.46	-	-
Other Unusual Items	-	-	-	-	-	0.22
Pretax Income	14.34	18.48	0.96	1.72	0.59	0.04
Income Tax Expense	2.56	3.49	-0.08	-0.49	0.28	0.01
Net Income	11.79	15	1.04	2.21	0.31	0.03
Preferred Dividends & Other Adjustments	2.12	3.46	0.24	0.51	0.07	0.01
Net Income to Common	9.67	11.54	0.8	1.7	0.23	0.03
Net Income Growth	-9.57%	1341.63%	-52.87%	623.00%	828.93%	73.18%
Shares Outstanding (Basic)	1,532	1,091	545	545	545	545
Shares Outstanding (Diluted)	1,532	1,091	545	545	545	545
Shares Change (YoY)	12.36%	100.00%	-	-	-	-
EPS (Basic)	0.01	0.01	0.00	0.00	0.00	0.00
EPS (Diluted)	0.01	0.01	0.00	0.00	0.00	0.00
EPS Growth	-24.85%	621.06%	-52.88%	623.95%	834.78%	76.92%
Free Cash Flow	-50.28	-76.18	2.98	2.07	-0.03	-0.79
Free Cash Flow Per Share	-0.03	-0.07	0.01	0.00	-	-0.00
Gross Margin	74.77%	41.26%	67.35%	100.00%	32.82%	12.27%
Operating Margin	20.19%	19.56%	3.18%	-339.56%	5.35%	-11.84%
Profit Margin	54.06%	40.66%	13.08%	301.76%	3.00%	0.27%
Free Cash Flow Margin	-281.05%	-268.42%	48.78%	367.40%	-0.38%	-8.24%
EBITDA	5.47	5.6	0.28	-1.2	1.34	-0.21
EBITDA Margin	30.60%	19.73%	4.61%	-212.54%	17.08%	-2.18%
D&A For EBITDA	1.86	0.05	0.09	0.71	0.92	0.92
EBIT	3.61	5.55	0.19	-1.91	0.42	-1.13
EBIT Margin	20.19%	19.56%	3.18%	-	5.35%	-11.84%
Effective Tax Rate	17.82%	18.87%	-	-	47.83%	22.50%
Revenue as Reported	17.89	28.38	6.12	4.02	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.