Egypt Kuwait Holding Company (S.A.E.) (EGX:EKHO)
0.7410
+0.0040 (0.54%)
At close: Mar 27, 2025
EGX:EKHO Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 601.08 | 747.7 | 1,053 | 767.51 | 557.89 | Upgrade
|
Revenue Growth (YoY) | -19.61% | -29.01% | 37.23% | 37.57% | 6.48% | Upgrade
|
Cost of Revenue | 385.13 | 443.56 | 574.14 | 472.19 | 378.36 | Upgrade
|
Gross Profit | 215.95 | 304.15 | 479.13 | 295.32 | 179.53 | Upgrade
|
Selling, General & Admin | 59.66 | 60.15 | 72.81 | 78.46 | 34.09 | Upgrade
|
Other Operating Expenses | -18.42 | -10.36 | -4.31 | 15.7 | 3.26 | Upgrade
|
Operating Expenses | 44.69 | 62.12 | 71.64 | 97.19 | 34.11 | Upgrade
|
Operating Income | 171.26 | 242.02 | 407.49 | 198.14 | 145.42 | Upgrade
|
Interest Expense | -62.47 | -66.47 | -36.93 | -25.49 | -18.44 | Upgrade
|
Interest & Investment Income | 55.54 | 70.27 | 58.31 | 69.12 | 50.29 | Upgrade
|
Earnings From Equity Investments | 1.51 | 1.88 | 2.16 | 1.5 | 0.58 | Upgrade
|
Currency Exchange Gain (Loss) | 62.85 | 28.87 | 14.27 | 2.71 | 4.94 | Upgrade
|
EBT Excluding Unusual Items | 228.69 | 276.58 | 445.3 | 245.98 | 182.8 | Upgrade
|
Impairment of Goodwill | - | - | -5.1 | - | - | Upgrade
|
Gain (Loss) on Sale of Investments | 9.83 | - | - | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | 0.8 | 0 | 0.42 | 0.86 | 0.03 | Upgrade
|
Asset Writedown | -0.2 | -0.28 | - | - | - | Upgrade
|
Other Unusual Items | - | 11.08 | 13.77 | - | - | Upgrade
|
Pretax Income | 239.12 | 287.38 | 454.4 | 246.84 | 182.83 | Upgrade
|
Income Tax Expense | 53.78 | 69.57 | 92.31 | 57.3 | 28.95 | Upgrade
|
Earnings From Continuing Operations | 185.33 | 217.81 | 362.08 | 189.54 | 153.88 | Upgrade
|
Net Income to Company | 185.33 | 217.81 | 362.08 | 189.54 | 153.88 | Upgrade
|
Minority Interest in Earnings | -22.31 | -38.64 | -121.02 | -48.76 | -37.58 | Upgrade
|
Net Income | 163.03 | 179.18 | 241.06 | 140.78 | 116.3 | Upgrade
|
Preferred Dividends & Other Adjustments | 29.38 | 27.39 | 33.32 | - | 20.04 | Upgrade
|
Net Income to Common | 133.65 | 151.78 | 207.74 | 140.78 | 96.26 | Upgrade
|
Net Income Growth | -9.01% | -25.67% | 71.23% | 21.05% | 18.80% | Upgrade
|
Shares Outstanding (Basic) | 1,123 | 1,126 | 1,127 | 1,127 | 1,118 | Upgrade
|
Shares Outstanding (Diluted) | 1,123 | 1,126 | 1,127 | 1,127 | 1,118 | Upgrade
|
Shares Change (YoY) | -0.25% | -0.05% | -0.01% | 0.79% | -0.08% | Upgrade
|
EPS (Basic) | 0.12 | 0.13 | 0.18 | 0.12 | 0.09 | Upgrade
|
EPS (Diluted) | 0.12 | 0.13 | 0.18 | 0.12 | 0.09 | Upgrade
|
EPS Growth | -11.73% | -26.90% | 47.58% | 45.11% | -1.60% | Upgrade
|
Free Cash Flow | -9.84 | 195.49 | 152.73 | 66.31 | 125.81 | Upgrade
|
Free Cash Flow Per Share | -0.01 | 0.17 | 0.14 | 0.06 | 0.11 | Upgrade
|
Dividend Per Share | - | 0.060 | 0.110 | 0.070 | - | Upgrade
|
Dividend Growth | - | -45.45% | 57.14% | - | - | Upgrade
|
Gross Margin | 35.93% | 40.68% | 45.49% | 38.48% | 32.18% | Upgrade
|
Operating Margin | 28.49% | 32.37% | 38.69% | 25.81% | 26.07% | Upgrade
|
Profit Margin | 22.24% | 20.30% | 19.72% | 18.34% | 17.25% | Upgrade
|
Free Cash Flow Margin | -1.64% | 26.15% | 14.50% | 8.64% | 22.55% | Upgrade
|
EBITDA | 220.81 | 315.85 | 465.25 | 244.49 | 190.96 | Upgrade
|
EBITDA Margin | 36.74% | 42.24% | 44.17% | 31.86% | 34.23% | Upgrade
|
D&A For EBITDA | 49.55 | 73.83 | 57.76 | 46.36 | 45.54 | Upgrade
|
EBIT | 171.26 | 242.02 | 407.49 | 198.14 | 145.42 | Upgrade
|
EBIT Margin | 28.49% | 32.37% | 38.69% | 25.81% | 26.07% | Upgrade
|
Effective Tax Rate | 22.49% | 24.21% | 20.32% | 23.21% | 15.84% | Upgrade
|
Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.