GB Corp (EGX: GBCO)
Egypt
· Delayed Price · Currency is EGP 14.35
+0.20 (1.41%)
At close: Nov 21, 2024
GB Corp Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 44,199 | 28,317 | 29,789 | 31,438 | 23,311 | 25,398 | Upgrade
|
| Revenue Growth (YoY) | 67.27% | -4.94% | -5.24% | 34.86% | -8.22% | -0.87% | Upgrade
|
| Cost of Revenue | 34,427 | 21,433 | 21,676 | 25,135 | 18,546 | 21,582 | Upgrade
|
| Gross Profit | 9,772 | 6,885 | 8,113 | 6,303 | 4,764 | 3,816 | Upgrade
|
| Selling, General & Admin | 4,667 | 3,431 | 4,213 | 3,432 | 2,613 | 2,184 | Upgrade
|
| Other Operating Expenses | -316.73 | -216.48 | -40.71 | -41.85 | 134.66 | 90.65 | Upgrade
|
| Operating Expenses | 4,350 | 3,214 | 4,172 | 3,390 | 2,748 | 2,275 | Upgrade
|
| Operating Income | 5,421 | 3,670 | 3,940 | 2,912 | 2,017 | 1,541 | Upgrade
|
| Interest Expense | -2,321 | -1,297 | -890.72 | -733.55 | -918.2 | -1,462 | Upgrade
|
| Interest & Investment Income | 436.79 | 330.69 | 166.75 | 170.03 | 152.42 | 112.8 | Upgrade
|
| Earnings From Equity Investments | 858.99 | 1,066 | 100.59 | -40.59 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1,374 | -1,499 | -239.03 | 11.94 | -13.34 | 182.14 | Upgrade
|
| EBT Excluding Unusual Items | 3,022 | 2,271 | 3,078 | 2,320 | 1,237 | 374.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.43 | -4.43 | 8,207 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 109.62 | 37.74 | 15.06 | 11.58 | 295.05 | 12.29 | Upgrade
|
| Asset Writedown | - | - | - | - | -13.28 | -69.63 | Upgrade
|
| Legal Settlements | - | - | - | - | -1.04 | -0.83 | Upgrade
|
| Other Unusual Items | - | - | - | - | 6.66 | - | Upgrade
|
| Pretax Income | 3,127 | 2,305 | 11,300 | 2,332 | 1,525 | 315.94 | Upgrade
|
| Income Tax Expense | 772.12 | 493.23 | 762.32 | 563.27 | 408.77 | 92.38 | Upgrade
|
| Earnings From Continuing Operations | 2,355 | 1,812 | 10,538 | 1,768 | 1,116 | 223.56 | Upgrade
|
| Minority Interest in Earnings | 59.37 | 79.2 | -553.14 | -359.9 | -199.11 | -180.88 | Upgrade
|
| Net Income | 2,414 | 1,891 | 9,985 | 1,409 | 916.96 | 42.67 | Upgrade
|
| Preferred Dividends & Other Adjustments | 65.44 | 65.44 | - | - | - | - | Upgrade
|
| Net Income to Common | 2,349 | 1,825 | 9,985 | 1,409 | 916.96 | 42.67 | Upgrade
|
| Net Income Growth | -75.82% | -81.06% | 608.90% | 53.61% | 2048.74% | -92.17% | Upgrade
|
| Shares Outstanding (Basic) | 1,086 | 1,086 | 1,088 | 1,094 | 1,086 | 1,094 | Upgrade
|
| Shares Outstanding (Diluted) | 1,086 | 1,086 | 1,088 | 1,094 | 1,086 | 1,094 | Upgrade
|
| Shares Change (YoY) | -0.25% | -0.25% | -0.48% | 0.67% | -0.70% | - | Upgrade
|
| EPS (Basic) | 2.16 | 1.68 | 9.18 | 1.29 | 0.84 | 0.04 | Upgrade
|
| EPS (Diluted) | 2.16 | 1.68 | 9.18 | 1.29 | 0.84 | 0.04 | Upgrade
|
| EPS Growth | -76.42% | -81.67% | 612.36% | 52.59% | 2064.05% | -92.17% | Upgrade
|
| Free Cash Flow | -4,209 | -1,186 | 5,874 | 611.81 | 1,455 | 1,530 | Upgrade
|
| Free Cash Flow Per Share | -3.88 | -1.09 | 5.40 | 0.56 | 1.34 | 1.40 | Upgrade
|
| Dividend Per Share | - | - | - | 0.350 | - | - | Upgrade
|
| Gross Margin | 22.11% | 24.31% | 27.23% | 20.05% | 20.44% | 15.02% | Upgrade
|
| Operating Margin | 12.27% | 12.96% | 13.23% | 9.26% | 8.65% | 6.07% | Upgrade
|
| Profit Margin | 5.31% | 6.45% | 33.52% | 4.48% | 3.93% | 0.17% | Upgrade
|
| Free Cash Flow Margin | -9.52% | -4.19% | 19.72% | 1.95% | 6.24% | 6.02% | Upgrade
|
| EBITDA | 6,272 | 4,041 | 4,276 | 3,242 | 2,323 | 2,196 | Upgrade
|
| EBITDA Margin | 14.19% | 14.27% | 14.35% | 10.31% | 9.96% | 8.65% | Upgrade
|
| D&A For EBITDA | 850.57 | 370.5 | 335.75 | 329.57 | 306.08 | 654.74 | Upgrade
|
| EBIT | 5,421 | 3,670 | 3,940 | 2,912 | 2,017 | 1,541 | Upgrade
|
| EBIT Margin | 12.27% | 12.96% | 13.23% | 9.26% | 8.65% | 6.07% | Upgrade
|
| Effective Tax Rate | 24.69% | 21.40% | 6.75% | 24.16% | 26.81% | 29.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.