GB Corp (EGX:GBCO)
Egypt flag Egypt · Delayed Price · Currency is EGP
24.00
+1.63 (7.29%)
At close: Jun 4, 2025

GB Corp Cash Flow Statement

Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
2,9282,9281,8919,9851,409916.96
Upgrade
Depreciation & Amortization
852.51,118531.4451.1426.28306.08
Upgrade
Other Amortization
25.320.14---4.11
Upgrade
Loss (Gain) From Sale of Assets
-108.62-132.25-37.74-15.06-57.02-295.05
Upgrade
Asset Writedown & Restructuring Costs
--375.49---
Upgrade
Loss (Gain) From Sale of Investments
--4.43-8,207--
Upgrade
Loss (Gain) on Equity Investments
-744.87-867.64-1,066-100.5940.59-
Upgrade
Other Operating Activities
3,3604,0871,1161,0801,3341,301
Upgrade
Change in Accounts Receivable
-5,317-5,737-3,24810,295-4,034-2,413
Upgrade
Change in Inventory
-11,218-13,587-2,204471.04-836.79435.03
Upgrade
Change in Accounts Payable
8,33311,9601,061708.611,992391.91
Upgrade
Change in Other Net Operating Assets
1,8381,9142,447-7,634823.271,516
Upgrade
Operating Cash Flow
-52.781,705870.197,0341,0982,163
Upgrade
Operating Cash Flow Growth
-95.88%-87.63%540.87%-49.25%-33.77%
Upgrade
Capital Expenditures
-2,514-3,172-2,056-1,161-485.79-707.77
Upgrade
Sale of Property, Plant & Equipment
240.69313.11254.3429.03166.48514.28
Upgrade
Cash Acquisitions
-187.26-187.26-7--206.01-
Upgrade
Divestitures
--1,032-273.75-
Upgrade
Sale (Purchase) of Intangibles
-25.47-25.52-7.43-6.12-2.45-2.96
Upgrade
Investment in Securities
-602.46-596.59--1,896-168.21-42.55
Upgrade
Other Investing Activities
924.09592.11184.41121.8132.92152.42
Upgrade
Investing Cash Flow
-2,165-3,076-599.5-2,911-289.31-86.58
Upgrade
Long-Term Debt Issued
-6,4261,413521.54738.65161.58
Upgrade
Long-Term Debt Repaid
--80-333.26-1,308--776.66
Upgrade
Net Debt Issued (Repaid)
6,6056,3461,079-786.14738.65-615.08
Upgrade
Issuance of Common Stock
----30.236.75
Upgrade
Repurchase of Common Stock
-----38.68-19.57
Upgrade
Common Dividends Paid
-420.4-355.48-45.56-499.99-408.66-65.5
Upgrade
Other Financing Activities
-2,865-2,711-1,349-1,099-1,001-882.27
Upgrade
Financing Cash Flow
3,3203,279-315.18-2,386-679.67-1,576
Upgrade
Foreign Exchange Rate Adjustments
145.681,008453.21424.919.54-111.73
Upgrade
Miscellaneous Cash Flow Adjustments
----0--
Upgrade
Net Cash Flow
1,2482,916408.722,162138.16388.88
Upgrade
Free Cash Flow
-2,567-1,467-1,1865,874611.811,455
Upgrade
Free Cash Flow Growth
---860.05%-57.95%-4.87%
Upgrade
Free Cash Flow Margin
-4.16%-2.72%-4.19%19.72%1.95%6.24%
Upgrade
Free Cash Flow Per Share
-2.37-1.35-1.095.400.561.34
Upgrade
Cash Interest Paid
2,8652,7111,349943.5766.91924.86
Upgrade
Cash Income Tax Paid
387.43391.83328.65730305245.1
Upgrade
Levered Free Cash Flow
-6,817-7,716-2,0677,570-1,9881,204
Upgrade
Unlevered Free Cash Flow
-4,787-5,914-1,2578,127-1,5291,778
Upgrade
Change in Net Working Capital
6,6057,4111,974-6,3803,288-918
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.