Misr Cement (Qena) Company (S.A.E) (EGX:MCQE)
Egypt
· Delayed Price · Currency is EGP 44.30
-1.82 (-3.95%)
At close: Jun 4, 2025
EGX:MCQE Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,408 | 5,839 | 4,029 | 2,816 | 2,528 | 2,519 | Upgrade
|
| Revenue Growth (YoY) | 46.33% | 44.92% | 43.08% | 11.38% | 0.38% | -16.04% | Upgrade
|
| Cost of Revenue | 5,169 | 5,002 | 3,410 | 2,425 | 2,044 | 2,194 | Upgrade
|
| Gross Profit | 1,239 | 837.44 | 619.52 | 391.39 | 484.76 | 324.4 | Upgrade
|
| Selling, General & Admin | 267.8 | 243.56 | 229.64 | 175.73 | 172.42 | 154.96 | Upgrade
|
| Other Operating Expenses | 48.21 | 52.88 | 24.83 | 4.2 | 9.5 | -2.89 | Upgrade
|
| Operating Expenses | 319.15 | 299.14 | 255.52 | 177.02 | 182.19 | 152.07 | Upgrade
|
| Operating Income | 919.72 | 538.3 | 364 | 214.36 | 302.57 | 172.33 | Upgrade
|
| Interest Expense | -209.95 | -226.22 | -208.37 | -86.26 | -100.95 | -137.36 | Upgrade
|
| Interest & Investment Income | 11.84 | 10.31 | 3.44 | 6.87 | 5.83 | 7.73 | Upgrade
|
| Earnings From Equity Investments | 10.01 | 10.01 | 8.22 | 4.2 | 2.01 | 0.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -6.17 | 34.57 | 1.23 | 3.9 | -0.56 | -0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 20 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 725.45 | 366.97 | 168.53 | 163.07 | 208.91 | 43.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.02 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.19 | 0.98 | 6.24 | Upgrade
|
| Asset Writedown | - | - | -1.03 | - | - | - | Upgrade
|
| Pretax Income | 725.45 | 366.97 | 167.53 | 163.26 | 209.89 | 49.3 | Upgrade
|
| Income Tax Expense | 175.82 | 95.59 | 52.17 | 31.65 | 35.99 | 26.28 | Upgrade
|
| Earnings From Continuing Operations | 549.64 | 271.38 | 115.35 | 131.61 | 173.9 | 23.01 | Upgrade
|
| Minority Interest in Earnings | -104.99 | -33.7 | -20.57 | -34.57 | -27.84 | 10.83 | Upgrade
|
| Net Income | 444.65 | 237.68 | 94.78 | 97.04 | 146.06 | 33.85 | Upgrade
|
| Net Income to Common | 444.65 | 237.68 | 94.78 | 97.04 | 146.06 | 33.85 | Upgrade
|
| Net Income Growth | 633.62% | 150.76% | -2.33% | -33.56% | 331.50% | -2.37% | Upgrade
|
| Shares Outstanding (Basic) | - | 96 | 96 | 96 | 96 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | - | 96 | 96 | 96 | 96 | 96 | Upgrade
|
| EPS (Basic) | - | 2.48 | 0.99 | 1.01 | 1.52 | 0.35 | Upgrade
|
| EPS (Diluted) | - | 2.48 | 0.99 | 1.01 | 1.52 | 0.35 | Upgrade
|
| EPS Growth | - | 150.76% | -2.33% | -33.56% | 331.50% | -2.37% | Upgrade
|
| Free Cash Flow | 987.73 | 804.95 | 154.39 | 123.62 | 371.36 | 125.36 | Upgrade
|
| Free Cash Flow Per Share | - | 8.38 | 1.61 | 1.29 | 3.87 | 1.31 | Upgrade
|
| Dividend Per Share | - | - | - | 0.563 | 0.563 | - | Upgrade
|
| Gross Margin | 19.33% | 14.34% | 15.38% | 13.90% | 19.17% | 12.88% | Upgrade
|
| Operating Margin | 14.35% | 9.22% | 9.03% | 7.61% | 11.97% | 6.84% | Upgrade
|
| Profit Margin | 6.94% | 4.07% | 2.35% | 3.45% | 5.78% | 1.34% | Upgrade
|
| Free Cash Flow Margin | 15.42% | 13.79% | 3.83% | 4.39% | 14.69% | 4.98% | Upgrade
|
| EBITDA | 1,058 | 678.74 | 517.48 | 388.25 | 455.74 | 324.34 | Upgrade
|
| EBITDA Margin | 16.51% | 11.62% | 12.84% | 13.79% | 18.02% | 12.88% | Upgrade
|
| D&A For EBITDA | 138.26 | 140.44 | 153.48 | 173.88 | 153.17 | 152.01 | Upgrade
|
| EBIT | 919.72 | 538.3 | 364 | 214.36 | 302.57 | 172.33 | Upgrade
|
| EBIT Margin | 14.35% | 9.22% | 9.03% | 7.61% | 11.97% | 6.84% | Upgrade
|
| Effective Tax Rate | 24.23% | 26.05% | 31.14% | 19.39% | 17.15% | 53.31% | Upgrade
|
Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.