Middle East Glass Manufacturing Company S.A.E. (EGX:MEGM)
Egypt · Delayed Price · Currency is EGP 12.54
0.00 (0.00%)
At close: Feb 2, 2026
EGX:MEGM Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5,805 | 5,431 | 4,013 | 2,764 | 1,789 | 1,603 | |
Revenue Growth (YoY) | 15.62% | 35.32% | 45.18% | 54.53% | 11.57% | -6.54% |
Cost of Revenue | 3,431 | 3,014 | 2,334 | 1,873 | 1,299 | 1,179 |
Gross Profit | 2,374 | 2,417 | 1,679 | 891.23 | 490.04 | 424.31 |
Selling, General & Admin | 488.3 | 656.77 | 276.27 | 212.65 | 173.52 | 160.87 |
Other Operating Expenses | -124.17 | -239.68 | -151.25 | -120.95 | -46.73 | 5.29 |
Operating Expenses | 364.13 | 417.09 | 125.02 | 91.7 | 126.79 | 166.16 |
Operating Income | 2,010 | 2,000 | 1,554 | 799.53 | 363.25 | 258.15 |
Interest Expense | -490.48 | -461.93 | -354.88 | -166.41 | -136.45 | -146.26 |
Interest & Investment Income | 29.91 | 70.06 | 61.45 | 36.9 | 16.04 | 0.3 |
Currency Exchange Gain (Loss) | 38.37 | -114.81 | -417.06 | -569.86 | -1.09 | 3.9 |
Other Non Operating Income (Expenses) | -33.68 | -33.68 | -24.9 | -19 | 1.23 | -24.98 |
EBT Excluding Unusual Items | 1,554 | 1,459 | 818.54 | 81.17 | 242.98 | 91.1 |
Gain (Loss) on Sale of Investments | - | - | - | - | 17.05 | 40.21 |
Gain (Loss) on Sale of Assets | -0 | 0.12 | -0.26 | -3.29 | -9.74 | -5 |
Other Unusual Items | -20.83 | -18.62 | -19.2 | -16.4 | -22.14 | -35.22 |
Pretax Income | 1,533 | 1,441 | 799.3 | 110.17 | 228.16 | 111.28 |
Income Tax Expense | 385.36 | 370.3 | 201.26 | 34.24 | 53.6 | 36.05 |
Earnings From Continuing Operations | 1,148 | 1,070 | 598.04 | 75.93 | 174.56 | 75.23 |
Earnings From Discontinued Operations | - | - | - | - | - | 17.84 |
Net Income to Company | 1,148 | 1,070 | 598.04 | 75.93 | 174.56 | 93.08 |
Net Income | 1,148 | 1,070 | 598.04 | 75.93 | 174.56 | 93.08 |
Preferred Dividends & Other Adjustments | 49.25 | 49.25 | 45.22 | 38.5 | 22.7 | - |
Net Income to Common | 1,099 | 1,021 | 552.82 | 37.44 | 151.86 | 93.08 |
Net Income Growth | 20.16% | 78.99% | 687.58% | -56.50% | 87.54% | -40.92% |
Shares Outstanding (Basic) | 63 | 63 | 63 | 52 | 50 | 50 |
Shares Outstanding (Diluted) | 63 | 63 | 63 | 52 | 65 | 50 |
Shares Change (YoY) | 3.97% | - | 20.89% | -20.65% | 29.75% | - |
EPS (Basic) | 17.34 | 16.31 | 8.83 | 0.72 | 3.02 | 1.85 |
EPS (Diluted) | 17.34 | 16.31 | 8.83 | 0.72 | 2.33 | 1.85 |
EPS Growth | 16.11% | 84.72% | 1125.98% | -69.10% | 25.97% | -40.92% |
Free Cash Flow | -72.75 | 405.04 | 522.52 | 278.54 | -23.8 | -219.35 |
Free Cash Flow Per Share | -1.15 | 6.47 | 8.34 | 5.38 | -0.36 | -4.36 |
Dividend Per Share | 6.500 | 6.500 | - | - | - | - |
Gross Margin | 40.90% | 44.50% | 41.84% | 32.24% | 27.40% | 26.46% |
Operating Margin | 34.62% | 36.82% | 38.72% | 28.92% | 20.31% | 16.10% |
Profit Margin | 18.92% | 18.80% | 13.78% | 1.35% | 8.49% | 5.80% |
Free Cash Flow Margin | -1.25% | 7.46% | 13.02% | 10.08% | -1.33% | -13.68% |
EBITDA | 2,382 | 2,288 | 1,783 | 975.41 | 498.93 | 392.15 |
EBITDA Margin | 41.03% | 42.13% | 44.44% | 35.29% | 27.89% | 24.46% |
D&A For EBITDA | 371.76 | 288.51 | 229.51 | 175.88 | 135.68 | 134 |
EBIT | 2,010 | 2,000 | 1,554 | 799.53 | 363.25 | 258.15 |
EBIT Margin | 34.62% | 36.82% | 38.72% | 28.92% | 20.31% | 16.10% |
Effective Tax Rate | 25.14% | 25.70% | 25.18% | 31.08% | 23.49% | 32.39% |
Advertising Expenses | - | - | - | - | 13.49 | 6.94 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.