Middle East Glass Manufacturing Company S.A.E. (EGX:MEGM)
Egypt
· Delayed Price · Currency is EGP 12.54
0.00 (0.00%)
At close: Mar 25, 2025
EGX:MEGM Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 5,431 | 4,013 | 2,764 | 1,789 | 1,603 | Upgrade
|
| Revenue Growth (YoY) | 35.32% | 45.18% | 54.53% | 11.57% | -6.54% | Upgrade
|
| Cost of Revenue | 3,014 | 2,334 | 1,873 | 1,299 | 1,179 | Upgrade
|
| Gross Profit | 2,417 | 1,679 | 891.23 | 490.04 | 424.31 | Upgrade
|
| Selling, General & Admin | 656.77 | 276.27 | 212.65 | 173.52 | 160.87 | Upgrade
|
| Other Operating Expenses | -239.68 | -151.25 | -120.95 | -46.73 | 5.29 | Upgrade
|
| Operating Expenses | 417.09 | 125.02 | 91.7 | 126.79 | 166.16 | Upgrade
|
| Operating Income | 2,000 | 1,554 | 799.53 | 363.25 | 258.15 | Upgrade
|
| Interest Expense | -461.93 | -354.88 | -166.41 | -136.45 | -146.26 | Upgrade
|
| Interest & Investment Income | 70.06 | 61.45 | 36.9 | 16.04 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | -114.81 | -417.06 | -569.86 | -1.09 | 3.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.68 | -24.9 | -19 | 1.23 | -24.98 | Upgrade
|
| EBT Excluding Unusual Items | 1,459 | 818.54 | 81.17 | 242.98 | 91.1 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 17.05 | 40.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | -0.26 | -3.29 | -9.74 | -5 | Upgrade
|
| Other Unusual Items | -18.62 | -19.2 | -16.4 | -22.14 | -35.22 | Upgrade
|
| Pretax Income | 1,441 | 799.3 | 110.17 | 228.16 | 111.28 | Upgrade
|
| Income Tax Expense | 370.3 | 201.26 | 34.24 | 53.6 | 36.05 | Upgrade
|
| Earnings From Continuing Operations | 1,070 | 598.04 | 75.93 | 174.56 | 75.23 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 17.84 | Upgrade
|
| Net Income to Company | 1,070 | 598.04 | 75.93 | 174.56 | 93.08 | Upgrade
|
| Net Income | 1,070 | 598.04 | 75.93 | 174.56 | 93.08 | Upgrade
|
| Preferred Dividends & Other Adjustments | 49.25 | 45.22 | 38.5 | 22.7 | - | Upgrade
|
| Net Income to Common | 1,021 | 552.82 | 37.44 | 151.86 | 93.08 | Upgrade
|
| Net Income Growth | 78.99% | 687.58% | -56.50% | 87.54% | -40.92% | Upgrade
|
| Shares Outstanding (Basic) | 63 | 63 | 52 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 63 | 63 | 52 | 65 | 50 | Upgrade
|
| Shares Change (YoY) | - | 20.89% | -20.65% | 29.75% | - | Upgrade
|
| EPS (Basic) | 16.31 | 8.83 | 0.72 | 3.02 | 1.85 | Upgrade
|
| EPS (Diluted) | 16.31 | 8.83 | 0.72 | 2.33 | 1.85 | Upgrade
|
| EPS Growth | 84.72% | 1125.98% | -69.10% | 25.97% | -40.92% | Upgrade
|
| Free Cash Flow | 405.04 | 522.52 | 278.54 | -23.8 | -219.35 | Upgrade
|
| Free Cash Flow Per Share | 6.47 | 8.34 | 5.38 | -0.36 | -4.36 | Upgrade
|
| Gross Margin | 44.50% | 41.84% | 32.24% | 27.40% | 26.46% | Upgrade
|
| Operating Margin | 36.82% | 38.72% | 28.92% | 20.31% | 16.10% | Upgrade
|
| Profit Margin | 18.80% | 13.78% | 1.35% | 8.49% | 5.80% | Upgrade
|
| Free Cash Flow Margin | 7.46% | 13.02% | 10.08% | -1.33% | -13.68% | Upgrade
|
| EBITDA | 2,288 | 1,783 | 975.41 | 498.93 | 392.15 | Upgrade
|
| EBITDA Margin | 42.13% | 44.44% | 35.29% | 27.89% | 24.46% | Upgrade
|
| D&A For EBITDA | 288.51 | 229.51 | 175.88 | 135.68 | 134 | Upgrade
|
| EBIT | 2,000 | 1,554 | 799.53 | 363.25 | 258.15 | Upgrade
|
| EBIT Margin | 36.82% | 38.72% | 28.92% | 20.31% | 16.10% | Upgrade
|
| Effective Tax Rate | 25.70% | 25.18% | 31.08% | 23.49% | 32.39% | Upgrade
|
| Advertising Expenses | - | - | - | 13.49 | 6.94 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.