EGX:MENA Balance Sheet

Financials in millions EGP. Fiscal year is January - December.

Millions EGP. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	13.99	25.01	36.64	48.8	91.11	1.53
Cash & Short-Term Investments	13.99	25.01	36.64	48.8	91.11	1.53
Cash Growth	-49.36%	-31.75%	-24.92%	-46.44%	5850.37%	-92.48%
Accounts Receivable	15.78	15.78	15.97	21	21.07	22.13
Other Receivables	13.3	13.03	14.83	15.01	13.62	14.29
Receivables	34.92	36.5	45.41	44.5	43.44	49.06
Inventory	47.82	45.55	41.41	44.18	45.58	21.37
Prepaid Expenses	0.46	0.22	0.26	0.27	0.17	0.42
Other Current Assets	2.5	2.48	2.4	2.17	1.51	2.96
Total Current Assets	99.68	109.75	126.12	139.91	181.82	75.33
Property, Plant & Equipment	84.44	83.99	73.81	67.55	70.24	71.6
Long-Term Investments	-	-	4.13	4.13	4.13	4.13
Other Intangible Assets	0	0	0	0	0	0.09
Total Assets	184.12	193.74	204.06	211.6	256.2	151.16
Accounts Payable	8.46	8.41	2.83	2.57	2.98	2.73
Accrued Expenses	3.81	1.79	1.31	1.66	1.75	1.65
Short-Term Debt	0.49	-	-	-	-	-
Current Portion of Leases	0.49	0.48	1.05	-	1.05	-
Current Income Taxes Payable	1.29	1.41	0.94	1.53	1.05	-
Current Unearned Revenue	25.21	25.21	25.55	25.21	25.21	25.71
Other Current Liabilities	35.03	36.93	25.2	27.02	55.11	25.22
Total Current Liabilities	74.77	74.23	56.89	58	87.15	55.31
Long-Term Leases	0.81	1.04	3.03	-	-	-
Long-Term Deferred Tax Liabilities	2.68	2.72	2.7	2.69	2.61	2.43
Total Liabilities	78.26	77.99	62.63	60.69	89.76	57.74
Common Stock	241.92	241.92	241.92	241.92	241.92	150
Retained Earnings	-136.48	-126.6	-100.91	-91.44	-75.92	-57.02
Comprehensive Income & Other	0.3	0.3	0.3	0.3	0.3	0.3
Total Common Equity	105.74	115.62	141.31	150.78	166.3	93.28
Minority Interest	0.12	0.12	0.13	0.13	0.13	0.13
Shareholders' Equity	105.87	115.75	141.44	150.91	166.44	93.41
Total Liabilities & Equity	184.12	193.74	204.06	211.6	256.2	151.16
Total Debt	1.78	1.52	4.09	-	1.05	-
Net Cash (Debt)	12.21	23.49	32.56	48.8	90.06	1.53
Net Cash Growth	-48.89%	-27.84%	-33.29%	-45.81%	5781.68%	-92.46%
Net Cash Per Share	0.05	0.10	0.13	0.20	0.57	0.01
Filing Date Shares Outstanding	241.92	241.92	241.92	241.92	150	150
Total Common Shares Outstanding	241.92	241.92	241.92	241.92	150	150
Working Capital	24.91	35.52	69.23	81.92	94.68	20.02
Book Value Per Share	0.44	0.48	0.58	0.62	1.11	0.62
Tangible Book Value	105.74	115.62	141.31	150.78	166.3	93.19
Tangible Book Value Per Share	0.44	0.48	0.58	0.62	1.11	0.62
Land	9.97	9.97	9.97	9.97	9.97	9.97
Buildings	29.86	29.86	29.05	29.05	29.05	29.05
Machinery	32.23	29.66	28.7	28.41	28.65	28.44
Construction In Progress	43.18	43.38	29.57	25.15	24.22	24.22

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.