Misr Hotels Company (EGX:MHOT)

Misr Hotels Company Balance Sheet

Financials in millions EGP. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	1,969	2,200	1,351	1,057	361.99	79.58
Cash & Short-Term Investments	1,969	2,200	1,351	1,057	361.99	79.58
Cash Growth	13.68%	62.88%	27.87%	191.87%	354.84%	-44.85%
Accounts Receivable	198.3	150.24	180.06	116.99	78.52	204.93
Other Receivables	1.02	2.6	34.95	178.35	111.37	85.28
Receivables	199.32	152.84	215.01	295.33	189.89	290.21
Inventory	0.15	0.07	0.34	0.06	0.06	0.48
Prepaid Expenses	0.36	0.46	25.55	19.94	0.18	0.19
Other Current Assets	415.55	319.37	314.23	63.3	114.8	4.53
Total Current Assets	2,584	2,673	1,906	1,435	666.92	374.99
Property, Plant & Equipment	3,352	3,375	1,357	1,369	1,356	1,310
Long-Term Investments	9.54	9.54	9.54	9.54	7.57	11.87
Other Intangible Assets	3.55	0.83	0.82	4.18	0.7	0.07
Other Long-Term Assets	-	90	-	-	-	-
Total Assets	5,950	6,149	3,274	2,818	2,031	1,697
Accounts Payable	0.73	0.76	0.41	0.08	0.15	0.38
Accrued Expenses	1.89	2.22	2.46	31.84	32.19	93.84
Current Portion of Long-Term Debt	14.27	14.27	14.27	158.29	136.92	150.16
Current Portion of Leases	20.91	0.95	-	-	-	-
Current Income Taxes Payable	564.48	460.88	406.44	162.76	7.52	-
Other Current Liabilities	127.11	123.23	127.49	559.23	221.79	88.59
Total Current Liabilities	729.39	602.31	551.07	912.2	398.57	332.96
Long-Term Debt	50.69	54.26	68.53	715.49	821.77	777.59
Long-Term Leases	1,903	1,971	-	-	-	-
Long-Term Deferred Tax Liabilities	153.33	151.47	141.75	132.61	115.85	98.14
Other Long-Term Liabilities	-	-	0	-	-	-
Total Liabilities	2,837	2,779	761.34	1,760	1,336	1,209
Common Stock	396	396	396	198	198	198
Retained Earnings	2,508	2,768	1,993	736.4	373.16	134.08
Comprehensive Income & Other	209.26	205.58	123.68	123.68	123.43	155.83
Shareholders' Equity	3,113	3,370	2,512	1,058	694.58	487.92
Total Liabilities & Equity	5,950	6,149	3,274	2,818	2,031	1,697
Total Debt	1,989	2,040	82.8	873.77	958.69	927.75
Net Cash (Debt)	-19.96	160.09	1,268	182.75	-596.71	-848.17
Net Cash Growth	-	-87.38%	593.91%	-	-	-
Net Cash Per Share	-0.05	0.40	3.20	0.46	-1.51	-2.14
Filing Date Shares Outstanding	396	396	396	396	396	396
Total Common Shares Outstanding	396	396	396	396	396	396
Working Capital	1,855	2,071	1,355	522.96	268.35	42.03
Book Value Per Share	7.86	8.51	6.34	2.67	1.75	1.23
Tangible Book Value	3,109	3,369	2,511	1,054	693.89	487.84
Tangible Book Value Per Share	7.85	8.51	6.34	2.66	1.75	1.23
Land	3.49	3.49	3.49	3.49	3.49	3.5
Buildings	1,365	1,365	1,359	1,350	1,097	1,095
Machinery	439.16	430.18	407.17	369.18	313.13	308.62
Construction In Progress	29.39	29.57	10.15	4.57	255.31	179.09

Source: S&P Global Market Intelligence. Standard template. Financial Sources.